CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 12.35M | 15.16M | 23.56M | |
Depreciation Amortization | | | 3.87M | 3.49M | 1.74M | |
Income Taxes - Deferred | | | 594.00K | 1.20M | 1.32M | |
Change In Working Capital | | | -14.37M | -5.39M | -233.00K | |
Interest Paid | | | 80.12M | 49.65M | 7.55M | |
Taxes Paid | | | 4.03M | 4.40M | 6.47M | |
Other non cash items | | | 3.46M | 1.94M | -1.34M | |
OPERATING CASH FLOW | | | 5.90M | 16.40M | 25.05M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.29M | -3.41M | -1.12M | |
Other Investing Activity | | | -44.52M | -252.95M | -373.02M | |
INVESTING CASH FLOW | | | -45.82M | -256.36M | -374.15M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -2.29M | -10.77M | -108.71M | |
Stock Issued/Repurchased | | | -68.00K | 106.00K | 27.77M | |
Dividend Paid | | | -2.96M | -2.93M | -2.05M | |
Other Financing Activity | | | 30.88M | 296.23M | 415.49M | |
FINANCING CASH FLOW | | | 25.57M | 282.64M | 332.50M | |
|
CHANGE IN CASH | | | -14.35M | 42.68M | -16.60M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 5.90M | 16.40M | 25.05M | |
Capital Expenditure | | | -1.29M | -3.41M | -1.12M | |
FREE CASH FLOW | | | 4.61M | 12.99M | 23.93M | |