| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 11.40M | 12.35M | 15.16M | 23.56M | |
| Depreciation Amortization | | | 1.48M | 2.15M | 1.88M | 1.74M | |
| Income Taxes - Deferred | | | N/A | 594.00K | 1.20M | 1.32M | |
| Change In Working Capital | | | -14.55M | -14.37M | -5.39M | -233.00K | |
| Interest Paid | | | 75.64M | 80.12M | 49.65M | 7.55M | |
| Taxes Paid | | | 2.60M | 4.03M | 4.40M | 6.47M | |
| Other non cash items | | | 6.84M | 5.17M | 3.55M | -1.34M | |
| OPERATING CASH FLOW | | | 5.77M | 5.90M | 16.40M | 25.05M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | 140.00K | -1.29M | -3.41M | -1.12M | |
| Other Investing Activity | | | 53.12M | -44.52M | -252.95M | -373.02M | |
| INVESTING CASH FLOW | | | 53.51M | -45.82M | -256.36M | -374.15M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | -2.29M | -10.77M | -108.71M | |
| Stock Issued/Repurchased | | | -606.00K | -68.00K | 106.00K | 27.77M | |
| Dividend Paid | | | -2.98M | -2.96M | -2.93M | -2.05M | |
| Other Financing Activity | | | -4.85M | 30.88M | 296.23M | 415.49M | |
| FINANCING CASH FLOW | | | -36.13M | 25.57M | 282.64M | 332.50M | |
| |
| CHANGE IN CASH | | | 23.15M | -14.35M | 42.68M | -16.60M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 5.77M | 5.90M | 16.40M | 25.05M | |
| Capital Expenditure | | | 140.00K | -1.29M | -3.41M | -1.12M | |
| FREE CASH FLOW | | | 5.91M | 4.61M | 12.99M | 23.93M | |