NASDAQ:HNRG - US40609P1057 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -196.01M | -226.14M | 44.79M | 18.11M | -3.75M | |||
Depreciation Amortization | 57.05M | 65.63M | 67.21M | 46.88M | 39.97M | |||
Income Taxes - Deferred | N/A | -9.23M | 4.63M | 37.24M | 30.00K | |||
Change In Working Capital | 109.82M | 80.05M | -25.69M | -30.34M | 22.31M | |||
Interest Paid | 6.97M | 10.51M | 9.97M | 8.12M | 8.72M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 110.58M | 155.63M | -31.53M | -17.71M | -10.58M | |||
OPERATING CASH FLOW | 75.83M | 65.93M | 59.41M | 54.17M | 47.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -50.06M | -53.37M | -75.35M | -54.02M | -28.05M | |||
Other Investing Activity | 4.26M | 6.90M | 62.00K | 660.00K | 530.00K | |||
INVESTING CASH FLOW | -45.80M | -46.47M | -75.29M | -53.37M | -27.53M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.89M | -53.13M | 6.29M | -15.53M | -26.00M | |||
Dividend Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other Financing Activity | N/A | 38.70M | 10.29M | 15.32M | -690.00K | |||
FINANCING CASH FLOW | -8.39M | -14.43M | 16.57M | -210.00K | -26.69M | |||
CHANGE IN CASH | 21.64M | 5.03M | 697.00K | 590.00K | -6.25M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 75.83M | 65.93M | 59.41M | 54.17M | 47.97M | |||
Capital Expenditure | -50.06M | -53.37M | -75.35M | -54.02M | -28.05M | |||
FREE CASH FLOW | 25.77M | 12.57M | -15.94M | 150.00K | 19.92M |
All data in USD