| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 71.97M | 72.43M | 63.92M | 60.48M | 58.50M | |
| Marketable Securities | | | 12.00K | 12.00K | 11.00K | 10.00K | 0.00 | |
| Receivables | | | 3.41M | 3.27M | 3.53M | 2.55M | 2.30M | |
| Other Current Assets | | | 624.00K | 797.00K | 817.00K | 669.00K | 900.00K | |
| Total Current Assets | | | 76.01M | 76.52M | 68.28M | 63.70M | 61.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.11M | 1.20M | 1.39M | 600.00K | 1.00M | |
| Intangibles | | | 82.25M | 82.56M | 82.25M | 81.26M | 80.90M | |
| Other Non-Current Assets | | | 183.00K | 182.00K | 183.00K | 156.00K | 200.00K | |
| Total Non-Current Assets | | | 83.54M | 83.94M | 83.82M | 82.02M | 82.00M | |
| |
| TOTAL ASSETS | | | 159.56M | 160.46M | 152.10M | 145.72M | 143.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 39.89M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.53M | 5.35M | 4.77M | 3.44M | 3.90M | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 1.13M | 661.00K | 181.00K | 748.00K | 800.00K | |
| Total Current Liabilities | | | 43.56M | 6.01M | 4.95M | 4.19M | 4.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 39.81M | 39.48M | 39.16M | 38.90M | |
| Deferred Taxes/Income | | | 16.86M | 16.57M | 15.66M | 14.61M | 13.50M | |
| Other Non-Current Liabilities | | | 233.00K | 330.00K | 695.00K | 0.00 | 300.00K | |
| Total Non-Current Liabilities | | | 17.09M | 56.71M | 55.83M | 53.77M | 52.70M | |
| |
| TOTAL LIABILITIES | | | 60.65M | 62.72M | 60.79M | 57.97M | 57.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 75.10M | 74.26M | 68.72M | 65.95M | 65.30M | |
| Common Shares | | | 23.81M | 23.48M | 22.59M | 21.80M | 21.00M | |
| Shares Outstanding | | | 7.89M | 7.89M | 7.78M | 7.67M | 7.60M | |
| Tangible Book Value per Share | | | 2.11 | 1.92 | 1.16 | 0.85 | 0.71 | |
| Total Shareholders' Equity | | | 98.91M | 97.74M | 91.31M | 87.75M | 86.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 159.56M | 160.46M | 152.10M | 145.72M | 143.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.41 | 0.43 | 0.45 | 0.45 | |
| Current Ratio | | | 1.75 | 12.72 | 13.78 | 15.20 | 13.13 | |
| Return On Assets (ROA) | | | 5.68% | 6.21% | 4.67% | 3.27% | 4.31% | |
| Return On Equity (ROE) | | | 9.16% | 10.19% | 7.77% | 5.44% | 7.17% | |
| Return On Invested Capital (ROIC) | | | 5.59% | 6.22% | 4.41% | 3.27% | 5.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.39% | 11.72% | 7.79% | 5.72% | 8.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 524.46% | N/A | 675.47% | N/A | N/A | |