ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.91M | 7.51M | 9.32M | 7.13M | 12.07M | |
Receivables | | | 15.75M | 19.36M | 20.63M | 25.35M | 21.73M | |
Inventories | | | 29.77M | 30.45M | 35.05M | 46.37M | 46.73M | |
Other Current Assets | | | 3.14M | 2.99M | 2.45M | 1.80M | 1.07M | |
Total Current Assets | | | 54.56M | 60.31M | 67.44M | 80.65M | 81.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.65M | 71.64M | 75.13M | 79.57M | 87.80M | |
Investments And Advances | | | 650.00K | 499.00K | 1.42M | 1.41M | 1.40M | |
Goodwill | | | 11.04M | 11.04M | 18.40M | 21.12M | 21.12M | |
Intangibles | | | 1.78M | 1.60M | 1.30M | 2.13M | 2.89M | |
Other Non-Current Assets | | | 11.67M | 10.28M | 12.46M | 10.08M | 7.77M | |
Total Non-Current Assets | | | 94.79M | 95.08M | 108.72M | 114.81M | 121.30M | |
|
TOTAL ASSETS | | | 149.36M | 155.38M | 176.16M | 195.46M | 202.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 8.81M | 8.00M | 7.32M | 50.00K | |
Current Portion Of LT Debt. | | | 15.47M | 5.53M | 5.75M | 20.47M | 5.43M | |
Accrued Expenses | | | N/A | 7.35M | 5.62M | 6.77M | 5.77M | |
Accounts Payable | | | 6.22M | 5.14M | 7.56M | 10.29M | 9.43M | |
Other Current Liabilities | | | 8.74M | 4.58M | 5.32M | 6.17M | 6.97M | |
Total Current Liabilities | | | 30.44M | 31.40M | 32.25M | 51.02M | 27.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.33M | 38.91M | 43.06M | 31.66M | 48.07M | |
Deferred Taxes/Income | | | 742.00K | 784.00K | 1.18M | 1.00M | 656.00K | |
Other Non-Current Liabilities | | | 4.61M | 4.61M | 3.54M | 4.54M | 15.41M | |
Total Non-Current Liabilities | | | 40.80M | 44.56M | 48.09M | 37.56M | 64.54M | |
|
TOTAL LIABILITIES | | | 71.24M | 75.96M | 80.34M | 88.58M | 92.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 30.09M | 28.24M | 41.56M | 60.14M | 67.15M | |
Additional Paid In Capital | | | 41.98M | 41.98M | 41.98M | 41.98M | 41.98M | |
Minority Interest | | | 124.00K | 266.00K | 313.00K | 357.00K | 406.00K | |
Common Shares | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
Treasury Stock | | | -8.00K | -8.00K | -8.00K | -8.00K | -8.00K | |
Other Shareholders' Equity | | | N/A | 3.14M | 6.23M | -1.29M | -4.47M | |
Shares Outstanding | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
Tangible Book Value per Share | | | 10.77 | 11.02 | 12.56 | 13.80 | 14.30 | |
Total Shareholders' Equity | | | 78.12M | 79.42M | 95.82M | 106.88M | 110.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 149.36M | 155.38M | 176.16M | 195.46M | 202.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.60 | 0.53 | 0.36 | 0.43 | |
Current Ratio | | | 1.79 | 1.92 | 2.09 | 1.58 | 2.95 | |
Return On Assets (ROA) | | | -9.10% | -8.55% | -6.25% | -6.84% | -2.38% | |
Return On Equity (ROE) | | | -17.40% | -16.72% | -11.49% | -12.50% | -4.35% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.86% | 0.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.95% | 0.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.32% | 0.08% | |