| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 16.35B | 25.63B | 19.66B | 24.84B | |
| Cash Equivalents | | | 20.36B | 988.00M | 766.00M | 2.05B | 2.63B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 15.80B | 12.89B | 11.15B | 10.15B | 7.98B | |
| Inventories | | | 37.94B | 40.35B | 37.36B | 42.49B | 37.31B | |
| Other Current Assets | | | 570.00M | 5.15B | 5.62B | 5.17B | 6.23B | |
| Total Current Assets | | | 74.67B | 75.73B | 80.53B | 79.52B | 78.99B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 81.11B | 86.22B | 81.54B | 82.74B | 79.66B | |
| Investments And Advances | | | 2.46B | 3.29B | 2.57B | 3.16B | 5.09B | |
| Goodwill | | | N/A | 1.01B | 1.01B | 64.00M | 64.00M | |
| Intangibles | | | 7.96B | 7.72B | 8.71B | 9.09B | 9.49B | |
| Other Non-Current Assets | | | 5.66B | 5.39B | 5.71B | 6.54B | 5.63B | |
| Total Non-Current Assets | | | 97.19B | 104.49B | 100.74B | 102.53B | 100.80B | |
| |
| TOTAL ASSETS | | | 171.86B | 180.21B | 181.27B | 182.05B | 179.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 625.00M | 950.00M | 275.00M | |
| Current Portion Of LT Debt. | | | 15.92B | 12.48B | 14.53B | 12.76B | 11.86B | |
| Accrued Expenses | | | N/A | 20.15B | 22.73B | 25.05B | 22.07B | |
| Accounts Payable | | | N/A | 24.42B | 21.03B | 21.09B | 20.38B | |
| Other Current Liabilities | | | 55.42B | 9.61B | 9.01B | 8.48B | 6.59B | |
| Total Current Liabilities | | | 71.33B | 66.65B | 67.93B | 68.33B | 61.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 58.45B | 64.48B | 62.81B | 58.92B | 54.56B | |
| Deferred Taxes/Income | | | N/A | 2.24B | 2.42B | 3.27B | 3.60B | |
| Other Non-Current Liabilities | | | 2.85B | 633.00M | 516.00M | 758.00M | 428.00M | |
| Total Non-Current Liabilities | | | 61.36B | 67.42B | 65.83B | 62.96B | 58.59B | |
| |
| TOTAL LIABILITIES | | | 132.70B | 134.07B | 133.75B | 131.29B | 119.76B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 39.49B | 41.12B | 44.69B | 57.47B | |
| Minority Interest | | | 54.00M | 69.00M | 82.00M | N/A | N/A | |
| Common Shares | | | N/A | 207.00M | 207.00M | 207.00M | 207.00M | |
| Other Shareholders' Equity | | | 39.16B | 6.45B | 6.20B | 5.86B | 2.35B | |
| Shares Outstanding | | | 1.60B | 1.60B | 1.62B | 1.63B | 1.66B | |
| Tangible Book Value per Share | | | 19.46 | 23.32 | 23.29 | 25.53 | 30.49 | |
| Total Shareholders' Equity | | | 39.16B | 46.14B | 47.52B | 50.76B | 60.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 171.86B | 180.21B | 181.27B | 182.05B | 179.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.49 | 1.40 | 1.34 | 1.18 | 0.91 | |
| Current Ratio | | | 1.05 | 1.14 | 1.19 | 1.16 | 1.29 | |
| Return On Assets (ROA) | | | 6.33% | 6.45% | 4.83% | 1.96% | 6.12% | |
| Return On Equity (ROE) | | | 27.78% | 25.19% | 18.42% | 7.03% | 18.34% | |
| Return On Invested Capital (ROIC) | | | 12.24% | 11.06% | 8.45% | 4.44% | 9.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.35% | 11.15% | 8.51% | 4.52% | 9.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.04% | 12.09% | 9.31% | 4.92% | 10.16% | |