ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 16.35B | 25.63B | 19.66B | 24.84B | |
Cash Equivalents | | | 16.58B | 988.00M | 766.00M | 2.05B | 2.63B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 15.33B | 12.89B | 11.15B | 10.15B | 7.98B | |
Inventories | | | 41.01B | 40.35B | 37.36B | 42.49B | 37.31B | |
Other Current Assets | | | 1.00B | 5.15B | 5.62B | 5.17B | 6.23B | |
Total Current Assets | | | 73.92B | 75.73B | 80.53B | 79.52B | 78.99B | |
|
Non-Current Assets | |
---|
PPE Net | | | 86.55B | 86.22B | 81.54B | 82.74B | 79.66B | |
Investments And Advances | | | 2.92B | 3.29B | 2.57B | 3.16B | 5.09B | |
Goodwill | | | N/A | 1.01B | 1.01B | 64.00M | 64.00M | |
Intangibles | | | 8.50B | 7.72B | 8.71B | 9.09B | 9.49B | |
Other Non-Current Assets | | | 6.06B | 5.39B | 5.71B | 6.54B | 5.63B | |
Total Non-Current Assets | | | 104.04B | 104.49B | 100.74B | 102.53B | 100.80B | |
|
TOTAL ASSETS | | | 177.96B | 180.21B | 181.27B | 182.05B | 179.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 625.00M | 950.00M | 275.00M | |
Current Portion Of LT Debt. | | | 13.03B | 12.48B | 14.53B | 12.76B | 11.86B | |
Accrued Expenses | | | N/A | 20.15B | 22.73B | 25.05B | 22.07B | |
Accounts Payable | | | N/A | 24.42B | 21.03B | 21.09B | 20.38B | |
Other Current Liabilities | | | 51.48B | 9.61B | 9.01B | 8.48B | 6.59B | |
Total Current Liabilities | | | 64.52B | 66.65B | 67.93B | 68.33B | 61.18B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.51B | 64.48B | 62.81B | 58.92B | 54.56B | |
Deferred Taxes/Income | | | N/A | 2.24B | 2.42B | 3.27B | 3.60B | |
Other Non-Current Liabilities | | | 2.82B | 633.00M | 516.00M | 758.00M | 428.00M | |
Total Non-Current Liabilities | | | 67.38B | 67.42B | 65.83B | 62.96B | 58.59B | |
|
TOTAL LIABILITIES | | | 131.90B | 134.07B | 133.75B | 131.29B | 119.76B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 39.49B | 41.12B | 44.69B | 57.47B | |
Minority Interest | | | 58.00M | 69.00M | 82.00M | N/A | N/A | |
Common Shares | | | N/A | 207.00M | 207.00M | 207.00M | 207.00M | |
Other Shareholders' Equity | | | 46.06B | 6.45B | 6.20B | 5.86B | 2.35B | |
Shares Outstanding | | | 1.60B | 1.60B | 1.62B | 1.63B | 1.66B | |
Tangible Book Value per Share | | | 23.41 | 23.32 | 23.29 | 25.53 | 30.49 | |
Total Shareholders' Equity | | | 46.06B | 46.14B | 47.52B | 50.76B | 60.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 177.96B | 180.21B | 181.27B | 182.05B | 179.78B | |
|
Statistics | |
---|
Debt/Equity | | | 1.40 | 1.40 | 1.34 | 1.18 | 0.91 | |
Current Ratio | | | 1.15 | 1.14 | 1.19 | 1.16 | 1.29 | |
Return On Assets (ROA) | | | 6.18% | 6.45% | 4.83% | 1.96% | 6.12% | |
Return On Equity (ROE) | | | 23.89% | 25.19% | 18.42% | 7.03% | 18.34% | |
Return On Invested Capital (ROIC) | | | 10.59% | 11.06% | 8.45% | 4.44% | 9.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.41% | 11.15% | 8.51% | 4.52% | 9.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.60% | 12.09% | 9.31% | 4.92% | 10.16% | |