| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 19.97B | 16.35B | 25.63B | 19.66B | |
| Cash Equivalents | | | 18.73B | 941.00M | 988.00M | 766.00M | 2.05B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 13.84B | 12.35B | 12.89B | 11.15B | 10.15B | |
| Inventories | | | 34.61B | 35.43B | 40.35B | 37.36B | 42.49B | |
| Other Current Assets | | | 718.00M | 3.81B | 5.15B | 5.62B | 5.17B | |
| Total Current Assets | | | 67.90B | 72.50B | 75.73B | 80.53B | 79.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 81.68B | 82.53B | 86.22B | 81.54B | 82.74B | |
| Investments And Advances | | | 1.56B | 2.04B | 3.29B | 2.57B | 3.16B | |
| Goodwill | | | N/A | 1.01B | 1.01B | 1.01B | 64.00M | |
| Intangibles | | | 7.62B | 6.73B | 7.72B | 8.71B | 9.09B | |
| Other Non-Current Assets | | | 5.32B | 4.68B | 5.39B | 5.71B | 6.54B | |
| Total Non-Current Assets | | | 96.19B | 97.78B | 104.49B | 100.74B | 102.53B | |
| |
| TOTAL ASSETS | | | 164.09B | 170.27B | 180.21B | 181.27B | 182.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 625.00M | 950.00M | |
| Current Portion Of LT Debt. | | | 14.11B | 14.31B | 12.48B | 14.53B | 12.76B | |
| Accrued Expenses | | | N/A | 17.52B | 20.15B | 22.73B | 25.05B | |
| Accounts Payable | | | N/A | 20.83B | 24.42B | 21.03B | 21.09B | |
| Other Current Liabilities | | | 43.34B | 8.94B | 9.61B | 9.01B | 8.48B | |
| Total Current Liabilities | | | 57.45B | 61.60B | 66.65B | 67.93B | 68.33B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 62.70B | 63.23B | 64.48B | 62.81B | 58.92B | |
| Deferred Taxes/Income | | | N/A | 1.95B | 2.24B | 2.42B | 3.27B | |
| Other Non-Current Liabilities | | | 2.51B | 537.00M | 633.00M | 516.00M | 758.00M | |
| Total Non-Current Liabilities | | | 65.22B | 65.75B | 67.42B | 65.83B | 62.96B | |
| |
| TOTAL LIABILITIES | | | 122.67B | 127.35B | 134.07B | 133.75B | 131.29B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 39.42B | 39.49B | 41.12B | 44.69B | |
| Minority Interest | | | 5.00M | 26.00M | 69.00M | 82.00M | N/A | |
| Common Shares | | | N/A | 207.00M | 207.00M | 207.00M | 207.00M | |
| Other Shareholders' Equity | | | 41.42B | 3.30B | 6.45B | 6.20B | 5.86B | |
| Shares Outstanding | | | 1.60B | 1.60B | 1.60B | 1.62B | 1.63B | |
| Tangible Book Value per Share | | | 21.14 | 22.01 | 23.32 | 23.29 | 25.53 | |
| Total Shareholders' Equity | | | 41.42B | 42.92B | 46.14B | 47.52B | 50.76B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 164.09B | 170.27B | 180.21B | 181.27B | 182.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.51 | 1.47 | 1.40 | 1.34 | 1.18 | |
| Current Ratio | | | 1.18 | 1.18 | 1.14 | 1.19 | 1.16 | |
| Return On Assets (ROA) | | | 7.49% | 7.14% | 6.45% | 4.83% | 1.96% | |
| Return On Equity (ROE) | | | 29.68% | 28.33% | 25.19% | 18.42% | 7.03% | |
| Return On Invested Capital (ROIC) | | | 13.36% | 12.88% | 11.64% | 8.90% | 4.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.21% | 12.99% | 11.75% | 8.96% | 4.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.74% | 14.00% | 12.73% | 9.81% | 5.18% | |