ASSETS | |
---|
Current Assets | |
---|
Cash | | | 28.38M | 24.71M | 8.89M | 942.00K | 4.07M | |
Receivables | | | 34.98M | 32.59M | 31.66M | 30.01M | 27.22M | |
Inventories | | | 66.14M | 66.65M | 67.55M | 63.27M | 45.52M | |
Other Current Assets | | | 2.18M | 2.13M | 1.89M | 1.86M | 1.72M | |
Total Current Assets | | | 131.68M | 126.08M | 109.99M | 96.08M | 78.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 84.27M | 86.28M | 77.19M | 69.71M | 56.14M | |
Investments And Advances | | | 2.04M | 2.04M | 1.97M | 1.87M | 1.88M | |
Goodwill | | | 125.00K | 120.00K | 112.00K | 109.00K | 114.00K | |
Intangibles | | | 261.00K | 263.00K | 271.00K | 238.00K | 314.00K | |
Total Non-Current Assets | | | 86.70M | 88.70M | 79.55M | 71.92M | 58.45M | |
|
TOTAL ASSETS | | | 218.37M | 214.79M | 189.54M | 168.00M | 136.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 306.00K | 283.00K | 431.00K | 14.45M | 995.00K | |
Current Portion Of LT Debt. | | | 39.09M | 39.55M | 40.86M | 16.55M | 17.51M | |
Accrued Expenses | | | 140.00K | 140.00K | 137.00K | 114.00K | 89.00K | |
Accounts Payable | | | 10.43M | 11.10M | 8.50M | 8.21M | 10.22M | |
Other Current Liabilities | | | 20.24M | 18.96M | 16.98M | 24.11M | 16.93M | |
Total Current Liabilities | | | 70.20M | 70.04M | 66.91M | 63.42M | 45.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.89M | 16.89M | 15.16M | 17.40M | 17.03M | |
Deferred Taxes/Income | | | 7.87M | 7.87M | 7.99M | 5.21M | 5.06M | |
Other Non-Current Liabilities | | | 611.00K | 455.00K | 481.00K | 431.00K | 449.00K | |
Total Non-Current Liabilities | | | 24.37M | 25.21M | 23.63M | 23.04M | 22.54M | |
|
TOTAL LIABILITIES | | | 94.58M | 95.25M | 90.54M | 86.46M | 68.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 107.75M | 103.37M | 85.67M | 67.59M | 56.27M | |
Additional Paid In Capital | | | 290.00K | 290.00K | 290.00K | 290.00K | 290.00K | |
Common Shares | | | 10.25M | 10.25M | 10.25M | 10.25M | 10.25M | |
Other Shareholders' Equity | | | 5.50M | 5.63M | 2.79M | 3.41M | 1.88M | |
Shares Outstanding | | | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | |
Tangible Book Value per Share | | | 10.89 | 10.51 | 8.70 | 7.16 | 6.02 | |
Total Shareholders' Equity | | | 123.79M | 119.53M | 99.00M | 81.55M | 68.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 218.37M | 214.79M | 189.54M | 168.00M | 136.98M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.14 | 0.16 | 0.39 | 0.26 | |
Current Ratio | | | 1.88 | 1.80 | 1.64 | 1.52 | 1.72 | |
Return On Assets (ROA) | | | 8.54% | 8.55% | 9.90% | 7.14% | 5.62% | |
Return On Equity (ROE) | | | 15.06% | 15.37% | 18.95% | 14.72% | 11.21% | |
Return On Invested Capital (ROIC) | | | 14.08% | 14.28% | 17.04% | 12.26% | 9.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.08% | 14.28% | 17.04% | 12.26% | 9.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.12% | 14.32% | 17.09% | 12.29% | 9.11% | |