| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 30.84M | 24.71M | 8.89M | 942.00K | 4.07M | |
| Receivables | | | 41.79M | 32.59M | 31.66M | 30.01M | 27.22M | |
| Inventories | | | 62.61M | 66.65M | 67.55M | 63.27M | 45.52M | |
| Other Current Assets | | | 1.51M | 2.13M | 1.89M | 1.86M | 1.72M | |
| Total Current Assets | | | 136.76M | 126.08M | 109.99M | 96.08M | 78.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 91.88M | 86.28M | 77.19M | 69.71M | 56.14M | |
| Investments And Advances | | | 2.04M | 2.04M | 1.97M | 1.87M | 1.88M | |
| Goodwill | | | 125.00K | 120.00K | 112.00K | 109.00K | 114.00K | |
| Intangibles | | | 240.00K | 263.00K | 271.00K | 238.00K | 314.00K | |
| Total Non-Current Assets | | | 94.28M | 88.70M | 79.55M | 71.92M | 58.45M | |
| |
| TOTAL ASSETS | | | 231.04M | 214.79M | 189.54M | 168.00M | 136.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 129.00K | 283.00K | 431.00K | 14.45M | 995.00K | |
| Current Portion Of LT Debt. | | | 38.31M | 39.55M | 40.86M | 16.55M | 17.51M | |
| Accrued Expenses | | | 160.00K | 140.00K | 137.00K | 114.00K | 89.00K | |
| Accounts Payable | | | 12.31M | 11.10M | 8.50M | 8.21M | 10.22M | |
| Other Current Liabilities | | | 17.76M | 18.96M | 16.98M | 24.11M | 16.93M | |
| Total Current Liabilities | | | 68.67M | 70.04M | 66.91M | 63.42M | 45.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 23.45M | 16.89M | 15.16M | 17.40M | 17.03M | |
| Deferred Taxes/Income | | | 7.90M | 7.87M | 7.99M | 5.21M | 5.06M | |
| Other Non-Current Liabilities | | | 651.00K | 455.00K | 481.00K | 431.00K | 449.00K | |
| Total Non-Current Liabilities | | | 32.00M | 25.21M | 23.63M | 23.04M | 22.54M | |
| |
| TOTAL LIABILITIES | | | 100.67M | 95.25M | 90.54M | 86.46M | 68.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 115.18M | 103.37M | 85.67M | 67.59M | 56.27M | |
| Additional Paid In Capital | | | 290.00K | 290.00K | 290.00K | 290.00K | 290.00K | |
| Common Shares | | | 10.25M | 10.25M | 10.25M | 10.25M | 10.25M | |
| Other Shareholders' Equity | | | 4.66M | 5.63M | 2.79M | 3.41M | 1.88M | |
| Shares Outstanding | | | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | |
| Tangible Book Value per Share | | | 11.47 | 10.51 | 8.70 | 7.16 | 6.02 | |
| Total Shareholders' Equity | | | 130.38M | 119.53M | 99.00M | 81.55M | 68.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 231.04M | 214.79M | 189.54M | 168.00M | 136.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.14 | 0.16 | 0.39 | 0.26 | |
| Current Ratio | | | 1.99 | 1.80 | 1.64 | 1.52 | 1.72 | |
| Return On Assets (ROA) | | | 7.49% | 8.55% | 9.90% | 7.14% | 5.62% | |
| Return On Equity (ROE) | | | 13.27% | 15.37% | 18.95% | 14.72% | 11.21% | |
| Return On Invested Capital (ROIC) | | | 11.99% | 14.28% | 17.04% | 12.26% | 9.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.99% | 14.28% | 17.04% | 12.26% | 9.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.02% | 14.32% | 17.09% | 12.29% | 9.11% | |