| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 99.03K | 74.74K | N/A | 188.30K | 123.62K | |
| Cash Equivalents | | | 0.00 | 253.01K | 1.64M | 3.20M | 291.15K | |
| Marketable Securities | | | 0.00 | 44.74K | 23.46K | N/A | N/A | |
| Receivables | | | 164.42K | 25.08K | 46.60K | 64.27K | 20.44K | |
| Other Current Assets | | | 11.08K | 23.42K | 68.28K | 22.53K | 11.97K | |
| Total Current Assets | | | 274.53K | 420.99K | 1.78M | 3.47M | 447.17K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.76K | 14.68K | 29.32K | 41.12K | N/A | |
| Total Non-Current Assets | | | 4.77K | 14.68K | 29.32K | 41.11K | 0.00 | |
| |
| TOTAL ASSETS | | | 279.30K | 435.67K | 1.81M | 3.51M | 447.17K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 7.09K | 9.11K | 9.11K | N/A | |
| Accounts Payable | | | 137.25K | 76.30K | 77.14K | 292.23K | 67.41K | |
| Other Current Liabilities | | | N/A | 0.00 | 27.33K | N/A | 0.00 | |
| Total Current Liabilities | | | 137.25K | 83.39K | 113.58K | 301.34K | 67.41K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 7.27K | 16.38K | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 7.27K | 16.38K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 137.25K | 83.39K | 120.85K | 317.72K | 67.41K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.07M | -42.17M | -40.04M | -36.95M | -35.18M | |
| Additional Paid In Capital | | | 7.83M | 7.81M | 7.21M | 6.99M | 6.36M | |
| Common Shares | | | 35.38M | 34.71M | 34.53M | 33.15M | 29.20M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 50.72M | 36.83M | 34.99M | 27.12M | 17.97M | |
| Tangible Book Value per Share | | | 0.00 | 0.01 | 0.05 | 0.12 | 0.02 | |
| Total Shareholders' Equity | | | 142.05K | 352.27K | 1.69M | 3.20M | 379.76K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 279.30K | 435.67K | 1.81M | 3.51M | 447.17K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.01 | N/A | |
| Current Ratio | | | 2.00 | 5.05 | 15.69 | 11.52 | 6.63 | |
| Return On Assets (ROA) | | | -450.91% | -350.56% | -186.28% | -67.68% | -387.36% | |
| Return On Equity (ROE) | | | -886.59% | -433.55% | -199.59% | -74.41% | -456.11% | |