ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.19M | 44.51M | 38.55M | 31.10M | 14.60M | |
Receivables | | | 141.18M | 109.79M | 103.48M | 87.00M | 107.20M | |
Inventories | | | 427.63M | 403.67M | 382.71M | 489.30M | 533.50M | |
Other Current Assets | | | 20.55M | 15.21M | 23.23M | 24.20M | 13.00M | |
Total Current Assets | | | 623.54M | 573.18M | 547.98M | 631.60M | 668.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 308.94M | 305.88M | 288.03M | 257.20M | 256.60M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 830.53M | 828.55M | 825.04M | 823.80M | 825.40M | |
Intangibles | | | 576.46M | 605.86M | 655.29M | 734.50M | 794.70M | |
Other Non-Current Assets | | | 17.15M | 17.02M | 14.75M | 23.60M | 18.00M | |
Total Non-Current Assets | | | 1.73B | 1.76B | 1.78B | 1.84B | 1.89B | |
|
TOTAL ASSETS | | | 2.36B | 2.33B | 2.33B | 2.47B | 2.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.91M | 12.97M | 9.95M | 10.60M | 11.40M | |
Accrued Expenses | | | 79.32M | 91.32M | 66.41M | 67.80M | 74.90M | |
Accounts Payable | | | 169.48M | 139.06M | 140.29M | 131.80M | 186.10M | |
Other Current Liabilities | | | 10.54M | 10.38M | 6.47M | 5.30M | 4.80M | |
Total Current Liabilities | | | 273.25M | 253.73M | 223.12M | 215.40M | 277.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 683.08M | 691.73M | 731.71M | 884.60M | 906.50M | |
Deferred Taxes/Income | | | 123.06M | 124.61M | 131.55M | 140.10M | 137.80M | |
Other Non-Current Liabilities | | | 70.30M | 78.06M | 90.19M | 73.80M | 91.20M | |
Total Non-Current Liabilities | | | 876.44M | 894.40M | 953.45M | 1.10B | 1.14B | |
|
TOTAL LIABILITIES | | | 1.15B | 1.15B | 1.18B | 1.31B | 1.41B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -203.44M | -218.95M | -236.21M | -226.60M | -210.20M | |
Additional Paid In Capital | | | 1.45B | 1.44B | 1.42B | 1.40B | 1.39B | |
Common Shares | | | 20.00K | 20.00K | 20.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -38.20M | -41.66M | -27.82M | -21.00M | -27.20M | |
Shares Outstanding | | | 197.57M | 196.71M | 194.91M | 194.50M | 194.00M | |
Tangible Book Value per Share | | | -1.01 | -1.28 | -1.67 | -2.06 | -2.42 | |
Total Shareholders' Equity | | | 1.21B | 1.18B | 1.15B | 1.16B | 1.15B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.36B | 2.33B | 2.33B | 2.47B | 2.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.59 | 0.63 | 0.76 | 0.79 | |
Current Ratio | | | 2.28 | 2.26 | 2.46 | 2.93 | 2.41 | |
Return On Assets (ROA) | | | 0.92% | 0.74% | -0.41% | -0.66% | -1.49% | |
Return On Equity (ROE) | | | 1.80% | 1.46% | -0.83% | -1.42% | -3.33% | |
Return On Invested Capital (ROIC) | | | 2.88% | 2.78% | 1.88% | 1.15% | 0.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.93% | 2.84% | 1.91% | 1.17% | 0.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.33% | 9.65% | 6.72% | 3.89% | 1.03% | |