| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 37.73M | 44.51M | 38.55M | 31.10M | 14.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 144.93M | 109.79M | 103.48M | 87.00M | 107.20M | |
| Inventories | | | 460.09M | 403.67M | 382.71M | 489.30M | 533.50M | |
| Other Current Assets | | | 28.38M | 15.21M | 23.23M | 24.20M | 13.00M | |
| Total Current Assets | | | 671.13M | 573.18M | 547.98M | 631.60M | 668.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 314.30M | 305.88M | 288.03M | 257.20M | 256.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 830.10M | 828.55M | 825.04M | 823.80M | 825.40M | |
| Intangibles | | | 560.94M | 605.86M | 655.29M | 734.50M | 794.70M | |
| Other Non-Current Assets | | | 20.42M | 17.02M | 14.75M | 23.60M | 18.00M | |
| Total Non-Current Assets | | | 1.73B | 1.76B | 1.78B | 1.84B | 1.89B | |
| |
| TOTAL ASSETS | | | 2.40B | 2.33B | 2.33B | 2.47B | 2.56B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 15.45M | 12.97M | 9.95M | 10.60M | 11.40M | |
| Accrued Expenses | | | 88.07M | 91.32M | 66.41M | 67.80M | 74.90M | |
| Accounts Payable | | | 162.36M | 139.06M | 140.29M | 131.80M | 186.10M | |
| Other Current Liabilities | | | 7.32M | 10.38M | 6.47M | 5.30M | 4.80M | |
| Total Current Liabilities | | | 273.19M | 253.73M | 223.12M | 215.40M | 277.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 683.20M | 691.73M | 731.71M | 884.60M | 906.50M | |
| Deferred Taxes/Income | | | 135.58M | 124.61M | 131.55M | 140.10M | 137.80M | |
| Other Non-Current Liabilities | | | 74.79M | 78.06M | 90.19M | 73.80M | 91.20M | |
| Total Non-Current Liabilities | | | 893.57M | 894.40M | 953.45M | 1.10B | 1.14B | |
| |
| TOTAL LIABILITIES | | | 1.17B | 1.15B | 1.18B | 1.31B | 1.41B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -180.24M | -218.95M | -236.21M | -226.60M | -210.20M | |
| Additional Paid In Capital | | | 1.45B | 1.44B | 1.42B | 1.40B | 1.39B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 20.00K | 20.00K | 20.00K | 0 | 0 | |
| Treasury Stock | | | -3.17M | null | null | null | null | |
| Other Shareholders' Equity | | | -39.94M | -41.66M | -27.82M | -21.00M | -27.20M | |
| Shares Outstanding | | | 197.43M | 196.71M | 194.91M | 194.50M | 194.00M | |
| Tangible Book Value per Share | | | -0.815 | -1.2813 | -1.6715 | -2.0648 | -2.4227 | |
| Total Shareholders' Equity | | | 1.23B | 1.18B | 1.15B | 1.16B | 1.15B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.40B | 2.33B | 2.33B | 2.47B | 2.56B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.59 | 0.63 | 0.76 | 0.79 | |
| Current Ratio | | | 2.46 | 2.26 | 2.46 | 2.93 | 2.41 | |
| Return On Assets (ROA) | | | 1.56% | 0.74% | -0.41% | -0.66% | -1.49% | |
| Return On Equity (ROE) | | | 3.05% | 1.46% | -0.83% | -1.42% | -3.33% | |
| Return On Invested Capital (ROIC) | | | 3.40% | 2.78% | 1.88% | 1.15% | 0.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.47% | 2.84% | 1.91% | 1.17% | 0.29% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.40% | 9.65% | 6.72% | 3.89% | 1.03% | |