| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 127.38M | 101.46M | 84.27M | 89.60M | 133.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 108.89M | 182.30M | 146.30M | 114.00M | 96.60M | |
| Inventories | | | 68.60M | 64.00M | 83.98M | 120.90M | 71.20M | |
| Other Current Assets | | | 22.16M | 18.31M | 16.18M | 20.80M | 21.90M | |
| Total Current Assets | | | 327.03M | 366.08M | 330.73M | 345.30M | 323.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 39.92M | 39.23M | 57.50M | 65.30M | 73.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 241.77M | 236.88M | 239.15M | 237.70M | 240.20M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 149.88M | 154.32M | 140.82M | 61.70M | 56.70M | |
| Total Non-Current Assets | | | 431.56M | 430.43M | 437.47M | 364.70M | 370.60M | |
| |
| TOTAL ASSETS | | | 758.60M | 796.51M | 768.21M | 710.00M | 693.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.70M | 7.13M | 119.80M | 118.70M | 41.80M | |
| Accrued Expenses | | | 36.31M | 30.73M | 29.57M | 36.40M | 34.20M | |
| Accounts Payable | | | 23.27M | 35.25M | 38.56M | 67.50M | 64.40M | |
| Other Current Liabilities | | | 88.82M | 94.46M | 84.46M | 99.40M | 84.10M | |
| Total Current Liabilities | | | 157.10M | 167.57M | 272.39M | 322.10M | 224.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 117.93M | 120.78M | 10.49M | 11.20M | 112.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 40.55M | 42.90M | 48.44M | 52.30M | 60.50M | |
| Total Non-Current Liabilities | | | 158.48M | 163.68M | 58.94M | 63.40M | 173.30M | |
| |
| TOTAL LIABILITIES | | | 315.58M | 331.25M | 331.33M | 385.50M | 397.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.01B | -1.95B | -1.96B | -2.05B | -2.09B | |
| Additional Paid In Capital | | | 2.46B | 2.43B | 2.41B | 2.38B | 2.39B | |
| Common Shares | | | 112.00K | 117.00K | 112.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -7.17M | -14.10M | -5.71M | -9.70M | -3.30M | |
| Shares Outstanding | | | 112.22M | 116.73M | 112.41M | 109.90M | 103.00M | |
| Tangible Book Value per Share | | | 1.79 | 1.96 | 1.76 | 0.79 | 0.54 | |
| Total Shareholders' Equity | | | 443.01M | 465.26M | 436.87M | 324.50M | 295.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 758.60M | 796.51M | 768.21M | 710.00M | 693.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.26 | 0.02 | 0.03 | 0.38 | |
| Current Ratio | | | 2.08 | 2.18 | 1.21 | 1.07 | 1.44 | |
| Return On Assets (ROA) | | | 6.54% | 4.92% | 10.93% | 3.97% | 1.92% | |
| Return On Equity (ROE) | | | 11.20% | 8.43% | 19.23% | 8.69% | 4.49% | |
| Return On Invested Capital (ROIC) | | | 9.21% | 9.93% | 3.23% | 8.62% | 2.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.69% | 11.84% | 3.89% | 11.21% | 3.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.84% | 21.50% | 9.29% | 55.18% | 13.81% | |