| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 124.11M | 101.46M | 84.27M | 89.60M | 133.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 85.94M | 182.30M | 146.30M | 114.00M | 96.60M | |
| Inventories | | | 47.84M | 64.00M | 83.98M | 120.90M | 71.20M | |
| Other Current Assets | | | 236.49M | 18.31M | 16.18M | 20.80M | 21.90M | |
| Total Current Assets | | | 494.37M | 366.08M | 330.73M | 345.30M | 323.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 39.34M | 39.23M | 57.50M | 65.30M | 73.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 60.90M | 236.88M | 239.15M | 237.70M | 240.20M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 123.88M | 154.32M | 140.82M | 61.70M | 56.70M | |
| Total Non-Current Assets | | | 224.11M | 430.43M | 437.47M | 364.70M | 370.60M | |
| |
| TOTAL ASSETS | | | 718.48M | 796.51M | 768.21M | 710.00M | 693.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.94M | 7.13M | 119.80M | 118.70M | 41.80M | |
| Accrued Expenses | | | 6.43M | 30.73M | 29.57M | 36.40M | 34.20M | |
| Accounts Payable | | | 23.09M | 35.25M | 38.56M | 67.50M | 64.40M | |
| Other Current Liabilities | | | 165.48M | 94.46M | 84.46M | 99.40M | 84.10M | |
| Total Current Liabilities | | | 197.95M | 167.57M | 272.39M | 322.10M | 224.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 109.14M | 120.78M | 10.49M | 11.20M | 112.80M | |
| Other Non-Current Liabilities | | | 28.15M | 42.90M | 48.44M | 52.30M | 60.50M | |
| Total Non-Current Liabilities | | | 137.29M | 163.68M | 58.94M | 63.40M | 173.30M | |
| |
| TOTAL LIABILITIES | | | 335.24M | 331.25M | 331.33M | 385.50M | 397.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.08B | -1.95B | -1.96B | -2.05B | -2.09B | |
| Additional Paid In Capital | | | 2.47B | 2.43B | 2.41B | 2.38B | 2.39B | |
| Common Shares | | | 111.00K | 117.00K | 112.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -6.64M | -14.10M | -5.71M | -9.70M | -3.30M | |
| Shares Outstanding | | | 111.19M | 116.73M | 112.41M | 109.90M | 103.00M | |
| Tangible Book Value per Share | | | 2.90 | 1.96 | 1.76 | 0.79 | 0.54 | |
| Total Shareholders' Equity | | | 383.25M | 465.26M | 436.87M | 324.50M | 295.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 718.48M | 796.51M | 768.21M | 710.00M | 693.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.26 | 0.02 | 0.03 | 0.38 | |
| Current Ratio | | | 2.50 | 2.18 | 1.21 | 1.07 | 1.44 | |
| Return On Assets (ROA) | | | -6.03% | 4.92% | 10.93% | 3.97% | 1.92% | |
| Return On Equity (ROE) | | | -11.30% | 8.43% | 19.23% | 8.69% | 4.49% | |
| Return On Invested Capital (ROIC) | | | 2.58% | 11.10% | 3.77% | 10.06% | 3.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.39% | 13.23% | 4.54% | 13.08% | 4.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.01% | 24.02% | 10.85% | 64.40% | 16.11% | |