| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.06B | 971.01M | 721.24M | 714.40M | 833.70M | |
| Receivables | | | 443.55M | 415.09M | 424.50M | 314.80M | 248.80M | |
| Total Current Assets | | | 1.50B | 1.39B | 1.15B | 1.03B | 1.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 556.57M | 512.02M | 480.73M | 422.20M | 224.10M | |
| Investments And Advances | | | 127.60M | 195.62M | 38.01M | 37.30M | 109.10M | |
| Goodwill | | | 1.29B | 1.28B | 1.13B | 1.09B | 1.07B | |
| Intangibles | | | 199.60M | 212.67M | 197.44M | 203.40M | 247.30M | |
| Other Non-Current Assets | | | 4.82M | 97.35M | 90.68M | 105.30M | 95.70M | |
| Total Non-Current Assets | | | 2.44B | 2.43B | 2.03B | 1.94B | 1.80B | |
| |
| TOTAL ASSETS | | | 3.94B | 3.82B | 3.17B | 2.97B | 2.89B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.38B | 1.37B | 1.14B | 1.14B | 1.15B | |
| Accounts Payable | | | 107.66M | 137.23M | 114.17M | 113.40M | 126.20M | |
| Other Current Liabilities | | | 43.11M | 54.61M | 33.14M | 40.70M | 90.00M | |
| Total Current Liabilities | | | 1.53B | 1.57B | 1.29B | 1.29B | 1.37B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 14.50M | 25.80M | 22.10M | 22.30M | |
| Deferred Taxes/Income | | | N/A | 8.78M | 7.50M | 500.00K | 800.00K | |
| Other Non-Current Liabilities | | | 113.96M | 54.90M | 11.95M | 38.00M | 53.10M | |
| Total Non-Current Liabilities | | | 113.96M | 78.19M | 45.26M | 60.70M | 76.20M | |
| |
| TOTAL LIABILITIES | | | 1.64B | 1.64B | 1.33B | 1.36B | 1.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.59B | 1.39B | 1.16B | 1.03B | 922.20M | |
| Additional Paid In Capital | | | 734.49M | 843.35M | 739.87M | 643.00M | 564.80M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 69.00K | 70.00K | 69.00K | 100.00K | 100.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -29.47M | -63.28M | -66.61M | -62.80M | -43.30M | |
| Shares Outstanding | | | 69.69M | 69.84M | 69.10M | 68.70M | 67.50M | |
| Tangible Book Value per Share | | | 11.50 | 9.70 | 7.41 | 4.69 | 1.87 | |
| Total Shareholders' Equity | | | 2.29B | 2.17B | 1.84B | 1.61B | 1.44B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.94B | 3.82B | 3.17B | 2.97B | 2.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 0.98 | 0.88 | 0.89 | 0.79 | 0.79 | |
| Return On Assets (ROA) | | | 11.37% | 10.46% | 8.84% | 8.56% | 15.17% | |
| Return On Equity (ROE) | | | 19.52% | 18.38% | 15.26% | 15.76% | 30.32% | |
| Return On Invested Capital (ROIC) | | | 19.40% | 18.15% | 14.17% | 15.00% | 29.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 34.56% | 31.89% | 22.98% | 26.17% | 65.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |