| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 27.86M | 152.90M | 14.30M | 53.60M | 25.30M | |
| Marketable Securities | | | 45.12M | 9.20M | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 8.19M | 136.80M | 326.50M | 284.40M | 408.20M | |
| Other Current Assets | | | 3.38M | 20.60M | 38.40M | 4.40M | 3.30M | |
| Total Current Assets | | | 84.55M | 319.50M | 379.20M | 342.40M | 436.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 274.45M | 238.60M | 0.00 | 0.00 | N/A | |
| Investments And Advances | | | 24.68M | 103.30M | 19.10M | 37.90M | 26.90M | |
| Goodwill | | | N/A | 0.00 | 7.50M | 7.60M | N/A | |
| Intangibles | | | 119.25M | 300.00K | 4.60M | 5.20M | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 2.00M | N/A | |
| Total Non-Current Assets | | | 418.38M | 342.20M | 31.30M | 52.60M | 26.90M | |
| |
| TOTAL ASSETS | | | 502.93M | 661.70M | 410.50M | 395.00M | 463.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 83.37M | 65.80M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 11.59M | 3.80M | 3.40M | 5.00M | 0.00 | |
| Other Current Liabilities | | | 67.68M | 70.00M | 10.20M | 12.50M | 296.10M | |
| Total Current Liabilities | | | 162.64M | 139.50M | 13.60M | 17.50M | 296.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 174.22M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 5.65M | 0.00 | 700.00K | 900.00K | N/A | |
| Other Non-Current Liabilities | | | 1.65M | 1.00M | 700.00K | 4.00M | 3.30M | |
| Total Non-Current Liabilities | | | 321.82M | 64.20M | 4.00M | 8.10M | 3.30M | |
| |
| TOTAL LIABILITIES | | | 484.46M | 203.70M | 17.60M | 25.60M | 299.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 653.70M | 510.20M | 392.90M | 369.40M | 164.40M | |
| Minority Interest | | | 140.29M | 63.20M | 2.50M | 3.20M | 0.00 | |
| Common Shares | | | 8.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -635.23M | -52.20M | N/A | N/A | N/A | |
| Shares Outstanding | | | 314.28M | 301.67M | 266.58M | 266.58M | 291.82M | |
| Tangible Book Value per Share | | | -1.26 | 5.98 | 5.63 | 5.28 | 2.22 | |
| Total Shareholders' Equity | | | 18.47M | 457.90M | 392.90M | 369.40M | 164.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 502.93M | 661.70M | 410.50M | 395.00M | 463.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 13.95 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.52 | 2.29 | 27.88 | 19.57 | 1.48 | |
| Return On Assets (ROA) | | | 8.84% | 6.31% | 6.70% | 5.81% | 4.18% | |
| Return On Equity (ROE) | | | 240.62% | 9.12% | 7.00% | 6.21% | 11.79% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.91% | 2.08% | 3.37% | 8.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.64% | 2.16% | 3.93% | 10.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.64% | 2.23% | 4.09% | 10.24% | |