ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 152.90M | 14.30M | 53.60M | 25.30M | 700.00K | |
Marketable Securities | | | 9.20M | 0.00 | 0.00 | 0.00 | 42.70M | |
Receivables | | | 136.80M | 326.50M | 284.40M | 408.20M | 681.60M | |
Other Current Assets | | | 20.60M | 38.40M | 4.40M | 3.30M | 2.80M | |
Total Current Assets | | | 319.50M | 379.20M | 342.40M | 436.90M | 727.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 238.60M | 0.00 | 0.00 | N/A | N/A | |
Investments And Advances | | | 103.30M | 19.10M | 37.90M | 26.90M | 23.40M | |
Goodwill | | | 0.00 | 7.50M | 7.60M | N/A | N/A | |
Intangibles | | | 300.00K | 4.60M | 5.20M | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 0.00 | 2.00M | N/A | N/A | |
Total Non-Current Assets | | | 342.20M | 31.30M | 52.60M | 26.90M | 23.40M | |
|
TOTAL ASSETS | | | 661.70M | 410.50M | 395.00M | 463.80M | 751.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 65.80M | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Accounts Payable | | | 3.80M | 3.40M | 5.00M | 0.00 | 2.70M | |
Other Current Liabilities | | | 70.00M | 10.20M | 12.50M | 296.10M | 732.90M | |
Total Current Liabilities | | | 139.50M | 13.60M | 17.50M | 296.10M | 735.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 700.00K | 900.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 1.00M | 700.00K | 4.00M | 3.30M | 0.00 | |
Total Non-Current Liabilities | | | 64.20M | 4.00M | 8.10M | 3.30M | 3.50M | |
|
TOTAL LIABILITIES | | | 203.70M | 17.60M | 25.60M | 299.40M | 739.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 510.20M | 392.90M | 369.40M | 164.40M | 12.10M | |
Minority Interest | | | 63.20M | 2.50M | 3.20M | 0.00 | 3.50M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -52.20M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 309.12M | 273.15M | 273.15M | 299.01M | 299.01M | |
Tangible Book Value per Share | | | 5.98 | 5.63 | 5.28 | 2.22 | 0.16 | |
Total Shareholders' Equity | | | 457.90M | 392.90M | 369.40M | 164.40M | 12.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 661.70M | 410.50M | 395.00M | 463.80M | 751.20M | |
|
Statistics | |
---|
Current Ratio | | | 2.29 | 27.88 | 19.57 | 1.48 | 0.99 | |
Return On Assets (ROA) | | | 6.31% | 6.70% | 5.81% | 4.18% | 0.30% | |
Return On Equity (ROE) | | | 9.12% | 7.00% | 6.21% | 11.79% | 18.51% | |
Return On Invested Capital (ROIC) | | | 2.17% | 2.37% | 3.83% | 9.87% | 1.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.00% | 2.46% | 4.47% | 11.62% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.00% | 2.54% | 4.65% | 11.62% | N/A | |