ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.38M | 9.68M | 4.37M | 5.32M | 40.29M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 40.29M | |
Marketable Securities | | | 205.28M | 168.62M | 68.77M | 187.00M | 58.48M | |
Receivables | | | 15.34M | 6.93M | 9.35M | 6.76M | 6.85M | |
Other Current Assets | | | 1.30M | 0.00 | N/A | 3.02M | 1.92M | |
Total Current Assets | | | 245.30M | 185.23M | 82.49M | 199.08M | 107.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 208.39M | 102.94M | 98.20M | 190.13M | 24.58M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 76.70K | |
Intangibles | | | N/A | N/A | 67.10K | 335.60K | 604.10K | |
Other Non-Current Assets | | | 74.89M | 15.92M | 9.54M | 59.69M | 45.53M | |
Total Non-Current Assets | | | 286.30M | 121.46M | 113.63M | 253.20M | 70.79M | |
|
TOTAL ASSETS | | | 531.60M | 306.68M | 196.12M | 452.27M | 178.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.56M | 5.61M | 7.14M | 9.38M | 0.00 | |
Current Portion Of LT Debt. | | | 7.31M | 6.78M | 3.55M | 3.39M | 6.31M | |
Accrued Expenses | | | 2.25M | 1.88M | 2.36M | 3.97M | N/A | |
Accounts Payable | | | 11.65M | 7.47M | 6.86M | 7.77M | 3.48M | |
Other Current Liabilities | | | 41.19M | 5.40M | 1.98M | 1.66M | 73.10K | |
Total Current Liabilities | | | 65.96M | 27.13M | 21.89M | 26.15M | 9.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.29M | 17.61M | 24.72M | 30.55M | 24.58M | |
Deferred Taxes/Income | | | 3.21M | 2.42M | 206.00K | 1.53M | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 120.00K | 482.00K | 4.99M | 15.74M | |
Total Non-Current Liabilities | | | 16.50M | 20.14M | 25.41M | 37.07M | 40.32M | |
|
TOTAL LIABILITIES | | | 82.46M | 47.27M | 47.30M | 63.22M | 50.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -273.86M | -270.87M | -277.80M | -48.01M | -141.81M | |
Additional Paid In Capital | | | 716.71M | 523.95M | N/A | N/A | N/A | |
Common Shares | | | 0.00 | 0.00 | 419.21M | 413.66M | 259.91M | |
Other Shareholders' Equity | | | 6.29M | 6.33M | 7.40M | 23.40M | 10.06M | |
Shares Outstanding | | | 165.62M | 106.08M | 84.17M | 82.24M | 73.54M | |
Tangible Book Value per Share | | | 2.71 | 2.45 | 1.77 | 4.73 | 1.73 | |
Total Shareholders' Equity | | | 449.14M | 259.41M | 148.82M | 389.05M | 128.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 531.60M | 306.68M | 196.12M | 452.27M | 178.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.09 | 0.21 | 0.10 | 0.19 | |
Current Ratio | | | 3.72 | 6.83 | 3.77 | 7.61 | 10.91 | |
Return On Assets (ROA) | | | -0.56% | 8.64% | -120.55% | 17.60% | 13.54% | |
Return On Equity (ROE) | | | -0.67% | 10.22% | -158.87% | 20.47% | 18.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 14.37% | 22.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 25.19% | 54.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 25.22% | 55.06% | |