| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 37.26M | 47.88M | 47.27M | N/A | 25.08M | |
| Marketable Securities | | | 89.00K | 64.00K | 712.00K | 141.00K | 195.00K | |
| Receivables | | | 8.67M | 5.62M | 3.31M | 7.57M | 8.20M | |
| Inventories | | | 66.66M | 67.41M | 29.34M | 25.97M | 23.41M | |
| Other Current Assets | | | 21.89M | 15.92M | 5.16M | 4.84M | 7.17M | |
| Total Current Assets | | | 134.57M | 136.88M | 85.79M | 68.64M | 64.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.72M | 77.23M | 64.00M | 57.78M | 62.00M | |
| Goodwill | | | 90.06M | 90.12M | 73.37M | 76.20M | 83.42M | |
| Intangibles | | | 37.30M | 39.43M | 19.44M | 27.28M | 62.07M | |
| Other Non-Current Assets | | | 3.49M | 4.11M | 3.61M | 3.31M | 2.99M | |
| Total Non-Current Assets | | | 211.86M | 212.18M | 160.42M | 164.76M | 210.68M | |
| |
| TOTAL ASSETS | | | 346.42M | 349.06M | 246.21M | 233.40M | 274.74M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 12.89M | 16.14M | 16.39M | |
| Current Portion Of LT Debt. | | | 26.62M | 27.54M | 22.79M | 16.06M | 10.32M | |
| Accrued Expenses | | | 19.11M | 19.49M | 14.10M | 10.92M | 15.36M | |
| Accounts Payable | | | 30.14M | 27.77M | 8.05M | 8.35M | 7.67M | |
| Other Current Liabilities | | | 17.95M | 25.13M | 3.65M | 6.67M | 10.19M | |
| Total Current Liabilities | | | 93.83M | 99.92M | 61.48M | 58.14M | 59.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.88M | 82.30M | 38.93M | 40.33M | 43.17M | |
| Deferred Taxes/Income | | | 7.09M | 7.10M | 284.00K | 1.27M | 9.60M | |
| Other Non-Current Liabilities | | | 57.64M | 56.95M | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 164.22M | 161.53M | 41.46M | 43.71M | 58.45M | |
| |
| TOTAL LIABILITIES | | | 258.05M | 261.45M | 102.94M | 101.84M | 118.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -254.35M | -255.56M | -204.73M | -193.19M | -152.60M | |
| Additional Paid In Capital | | | 40.51M | 42.02M | 40.51M | 30.75M | 23.05M | |
| Minority Interest | | | 13.62M | 15.18M | 2.24M | 2.11M | 5.68M | |
| Common Shares | | | 331.05M | 329.64M | 300.64M | 288.03M | 279.51M | |
| Other Shareholders' Equity | | | -28.84M | -28.50M | 6.85M | 5.97M | 6.38M | |
| Shares Outstanding | | | 87.84M | 87.48M | 80.79M | 75.30M | 71.02M | |
| Tangible Book Value per Share | | | -0.44 | -0.48 | 0.62 | 0.37 | 0.15 | |
| Total Shareholders' Equity | | | 88.37M | 87.61M | 143.27M | 131.56M | 156.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 346.42M | 349.06M | 246.21M | 233.40M | 274.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.97 | 0.94 | 0.36 | 0.43 | 0.38 | |
| Current Ratio | | | 1.43 | 1.37 | 1.40 | 1.18 | 1.07 | |
| Return On Assets (ROA) | | | -13.49% | -14.54% | -1.76% | -16.84% | -26.12% | |
| Return On Equity (ROE) | | | -52.89% | -57.92% | -3.03% | -29.88% | -45.89% | |
| Return On Invested Capital (ROIC) | | | 5.58% | 4.71% | 5.58% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.55% | 5.83% | 7.37% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.04% | 16.38% | 19.41% | N/A | N/A | |