ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.26M | 1.08M | 3.98M | 3.85M | 4.64M | |
Cash Equivalents | | | 6.00K | 1.00K | 1.00K | 3.10K | 10.80K | |
Marketable Securities | | | 1.71M | 2.86M | 1.04M | 3.08M | 2.99M | |
Receivables | | | 29.21M | 36.36M | 32.84M | 27.08M | 24.85M | |
Inventories | | | N/A | 0.00 | 1.71M | 1.88M | 2.81M | |
Other Current Assets | | | 16.50M | 12.84M | 0.00 | 0.00 | 1.41M | |
Total Current Assets | | | 48.70M | 53.14M | 39.57M | 35.90M | 36.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.72M | 4.35M | 17.19M | 14.25M | 17.56M | |
Investments And Advances | | | 5.85M | 3.91M | 6.17M | 6.20M | 3.93M | |
Goodwill | | | 2.95M | 2.95M | 2.95M | 3.03M | 3.13M | |
Intangibles | | | 476.30K | 388.90K | 1.66M | 2.45M | 2.38M | |
Other Non-Current Assets | | | 317.90K | 267.80K | 896.90K | 1.05M | 1.19M | |
Total Non-Current Assets | | | 15.21M | 14.31M | 31.89M | 29.84M | 30.15M | |
|
TOTAL ASSETS | | | 63.90M | 67.44M | 71.46M | 65.74M | 66.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.07M | 1.73M | 1.47M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 709.30K | 549.00K | 11.23M | 2.22M | 2.47M | |
Accrued Expenses | | | 258.10K | 208.60K | 275.30K | 294.60K | 248.10K | |
Accounts Payable | | | 9.41M | 13.54M | 12.99M | 10.78M | N/A | |
Other Current Liabilities | | | 2.86M | 4.45M | 5.74M | 4.87M | 16.64M | |
Total Current Liabilities | | | 15.31M | 20.48M | 31.70M | 18.16M | 19.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.37M | 8.10M | 4.15M | 15.33M | 15.82M | |
Other Non-Current Liabilities | | | 3.52M | 2.87M | 3.35M | 3.86M | 4.38M | |
Total Non-Current Liabilities | | | 10.13M | 11.21M | 8.09M | 19.63M | 21.03M | |
|
TOTAL LIABILITIES | | | 25.44M | 31.69M | 39.80M | 37.79M | 40.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.76M | 13.05M | 8.89M | 6.40M | 5.00M | |
Additional Paid In Capital | | | 2.83M | 2.83M | 2.83M | 2.83M | 2.83M | |
Minority Interest | | | 247.90K | 245.00K | 591.00K | 443.50K | 821.30K | |
Common Shares | | | 18.92M | 18.92M | 18.95M | 18.72M | 18.65M | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 189.80K | 189.20K | 188.30K | 189.80K | 189.80K | |
Tangible Book Value per Share | | | 184.63 | 171.31 | 143.70 | 118.44 | 110.50 | |
Total Shareholders' Equity | | | 38.46M | 35.75M | 31.66M | 27.95M | 26.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 63.90M | 67.44M | 71.46M | 65.74M | 66.86M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.28 | 0.18 | 0.55 | 0.60 | |
Current Ratio | | | 3.18 | 2.59 | 1.25 | 1.98 | 1.90 | |
Return On Assets (ROA) | | | 4.16% | 2.44% | 5.29% | 1.91% | 2.45% | |
Return On Equity (ROE) | | | 6.91% | 4.61% | 11.93% | 4.50% | 6.20% | |
Return On Invested Capital (ROIC) | | | 5.21% | 6.59% | 9.60% | 4.93% | 3.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.40% | 7.00% | 9.85% | 5.27% | 3.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.80% | 7.55% | 11.12% | 6.01% | 4.48% | |