| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.51M | 9.93M | 18.36M | 10.40M | 11.90M | |
| Receivables | | | 37.49M | 40.80M | 44.01M | 52.20M | 57.30M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 4.70M | 2.88M | 2.84M | 3.80M | 6.20M | |
| Total Current Assets | | | 48.70M | 53.61M | 65.21M | 66.30M | 75.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.63M | 31.42M | 34.27M | 29.70M | 29.90M | |
| Goodwill | | | 295.00K | 295.00K | 1.93M | N/A | N/A | |
| Intangibles | | | 418.00K | 563.00K | 2.82M | N/A | N/A | |
| Other Non-Current Assets | | | 15.67M | 15.89M | 18.53M | 24.00M | 2.60M | |
| Total Non-Current Assets | | | 44.01M | 48.17M | 57.54M | 53.70M | 32.50M | |
| |
| TOTAL ASSETS | | | 92.71M | 101.78M | 122.76M | 120.00M | 107.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 164.00K | 158.00K | 42.00K | 200.00K | 200.00K | |
| Accrued Expenses | | | 7.18M | 6.79M | 10.39M | 12.30M | 13.40M | |
| Accounts Payable | | | 18.10M | 21.83M | 23.18M | 22.50M | 16.10M | |
| Other Current Liabilities | | | 7.54M | 6.36M | 14.51M | 8.70M | 12.70M | |
| Total Current Liabilities | | | 32.99M | 35.14M | 48.11M | 43.60M | 42.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 503.00K | 625.00K | 4.00K | 100.00K | 5.20M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 39.33M | 44.33M | 54.78M | 57.60M | 75.20M | |
| Total Non-Current Liabilities | | | 39.83M | 44.96M | 54.79M | 57.60M | 80.50M | |
| |
| TOTAL LIABILITIES | | | 72.83M | 80.09M | 102.90M | 101.20M | 122.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 811.61M | 814.62M | 844.92M | 846.50M | 811.10M | |
| Additional Paid In Capital | | | 109.62M | 124.19M | 157.89M | 218.40M | 290.70M | |
| Common Shares | | | 12.22M | 12.22M | 12.22M | 12.20M | 21.80M | |
| Treasury Stock | | | -900.09M | -915.75M | -951.08M | -1.01B | -1.09B | |
| Other Shareholders' Equity | | | -13.49M | -13.60M | -44.09M | -48.30M | -53.30M | |
| Shares Outstanding | | | 7.41M | 7.36M | 7.22M | 7.40M | 7.00M | |
| Tangible Book Value per Share | | | 2.58 | 2.83 | 2.09 | 2.54 | -3.53 | |
| Total Shareholders' Equity | | | 19.88M | 21.69M | 19.86M | 18.80M | -15.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 92.71M | 101.78M | 122.76M | 120.00M | 107.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.00 | 0.01 | -0.35 | |
| Current Ratio | | | 1.48 | 1.53 | 1.36 | 1.52 | 1.78 | |
| Return On Assets (ROA) | | | -5.88% | -29.77% | -1.28% | 29.50% | 11.68% | |
| Return On Equity (ROE) | | | -27.40% | -139.69% | -7.91% | 188.30% | N/A | |
| Return On Invested Capital (ROIC) | | | 5.20% | 9.08% | 9.57% | 15.61% | 16.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.83% | 10.67% | 12.70% | 18.07% | 20.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.91% | 10.84% | 13.87% | 18.07% | 20.63% | |