| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.47M | 38.32M | 95.91M | 49.50M | 35.50M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 766.00K | 762.00K | 412.00K | 400.00K | 3.00M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 16.24M | 39.08M | 96.33M | 49.90M | 38.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 938.00K | 1.18M | 974.00K | N/A | N/A | |
| Investments And Advances | | | 442.00M | 394.95M | 386.00M | 517.70M | 628.30M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 444.71M | 398.04M | 392.01M | 602.70M | 665.90M | |
| |
| TOTAL ASSETS | | | 460.95M | 437.12M | 488.33M | 652.60M | 704.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 99.20M | 98.60M | |
| Current Portion Of LT Debt. | | | 458.00K | 471.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 2.27M | 6.59M | 1.60M | 200.00K | 100.00K | |
| Other Current Liabilities | | | 1.73M | 846.00K | 1.10M | 800.00K | 8.80M | |
| Total Current Liabilities | | | 4.46M | 7.91M | 2.70M | 100.20M | 107.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 18.07M | 13.27M | 10.49M | 8.10M | 4.40M | |
| Other Non-Current Liabilities | | | N/A | N/A | 548.00K | 0.00 | 500.00K | |
| Total Non-Current Liabilities | | | 18.07M | 13.27M | 11.04M | 8.10M | 5.00M | |
| |
| TOTAL LIABILITIES | | | 22.53M | 21.18M | 13.74M | 108.30M | 112.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -468.37M | -490.50M | -432.24M | -361.50M | -310.30M | |
| Additional Paid In Capital | | | 385.61M | 385.61M | 385.61M | 24.50M | 24.30M | |
| Common Shares | | | 512.68M | 512.46M | 512.89M | 872.90M | 872.30M | |
| Other Shareholders' Equity | | | 8.50M | 8.38M | 8.34M | 8.40M | 5.60M | |
| Shares Outstanding | | | 108.29M | 108.18M | 108.17M | 108.20M | 108.30M | |
| Tangible Book Value per Share | | | 4.05 | 3.84 | 4.39 | 5.03 | 5.47 | |
| Total Shareholders' Equity | | | 438.42M | 415.94M | 474.60M | 544.30M | 591.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 460.95M | 437.12M | 488.33M | 652.60M | 704.40M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.64 | 4.94 | 35.72 | 0.50 | 0.36 | |
| Return On Assets (ROA) | | | -4.22% | -13.45% | -14.68% | -7.78% | -3.68% | |
| Return On Equity (ROE) | | | -4.44% | -14.13% | -15.10% | -9.33% | -4.38% | |
| Return On Invested Capital (ROIC) | | | 0.43% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.43% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.43% | N/A | N/A | N/A | N/A | |