ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.65M | 14.47M | 15.23M | 24.30M | 14.80M | |
Receivables | | | 52.49M | 54.35M | 47.83M | 44.40M | 36.50M | |
Inventories | | | 131.01M | 103.39M | 108.96M | 120.30M | 102.70M | |
Other Current Assets | | | 3.01M | 5.90M | 6.80M | 8.90M | 5.60M | |
Total Current Assets | | | 202.17M | 178.10M | 178.83M | 197.90M | 159.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 186.01M | 163.52M | 145.85M | 154.50M | 157.60M | |
Investments And Advances | | | 2.24M | 2.35M | 2.39M | 2.70M | 2.50M | |
Goodwill | | | 38.81M | 38.81M | 85.12M | 85.10M | 80.30M | |
Intangibles | | | 159.39M | 161.53M | 177.81M | 194.10M | 195.10M | |
Other Non-Current Assets | | | 4.92M | 5.68M | 6.53M | 3.20M | 2.00M | |
Total Non-Current Assets | | | 391.37M | 371.89M | 417.69M | 439.60M | 437.30M | |
|
TOTAL ASSETS | | | 593.54M | 549.99M | 596.52M | 637.50M | 596.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 60.81M | 57.48M | 58.56M | 53.10M | 55.30M | |
Current Portion Of LT Debt. | | | 11.81M | 9.21M | 7.20M | 8.50M | 7.80M | |
Accrued Expenses | | | 26.76M | 26.19M | 23.76M | 45.30M | 32.50M | |
Accounts Payable | | | 68.25M | 50.64M | 52.01M | 57.00M | 59.70M | |
Other Current Liabilities | | | 2.06M | 1.67M | 1.72M | N/A | N/A | |
Total Current Liabilities | | | 169.70M | 145.20M | 143.26M | 163.90M | 155.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 128.46M | 123.25M | 119.94M | 126.90M | 98.00M | |
Deferred Taxes/Income | | | 27.43M | 29.39M | 29.03M | 34.40M | 39.50M | |
Other Non-Current Liabilities | | | 26.84M | 10.85M | 16.30M | 16.10M | 9.30M | |
Total Non-Current Liabilities | | | 184.13M | 165.50M | 166.59M | 181.80M | 150.70M | |
|
TOTAL LIABILITIES | | | 353.83M | 310.70M | 309.86M | 345.70M | 306.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -357.63M | -357.20M | -308.69M | -306.50M | -306.30M | |
Additional Paid In Capital | | | 605.08M | 604.24M | 603.09M | 598.30M | 597.20M | |
Minority Interest | | | 1.41M | 2.00M | 1.32M | 4.40M | 4.00M | |
Common Shares | | | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |
Treasury Stock | | | -7.75M | -7.75M | -7.75M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 53.01M | 52.74M | 52.16M | 53.80M | 53.70M | |
Tangible Book Value per Share | | | 0.78 | 0.74 | 0.46 | 0.23 | 0.29 | |
Total Shareholders' Equity | | | 239.71M | 239.29M | 286.66M | 291.80M | 290.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 593.54M | 549.99M | 596.52M | 637.50M | 596.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 0.76 | 0.62 | 0.62 | 0.53 | |
Current Ratio | | | 1.19 | 1.23 | 1.25 | 1.21 | 1.03 | |
Return On Assets (ROA) | | | -8.13% | -8.82% | -0.36% | 0.08% | 3.70% | |
Return On Equity (ROE) | | | -20.13% | -20.27% | -0.76% | 0.17% | 7.60% | |
Return On Invested Capital (ROIC) | | | 1.81% | 1.43% | 1.57% | 1.65% | 4.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.81% | 1.43% | 1.57% | 1.65% | 4.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.06% | 2.52% | 3.23% | 3.51% | 10.52% | |