ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 9.13M | 171.00K | |
Cash Equivalents | | | 3.00M | 3.83M | 6.33M | N/A | N/A | |
Receivables | | | 57.00K | 57.00K | 76.00K | 263.00K | 46.00K | |
Inventories | | | N/A | N/A | 0.00 | 992.00K | N/A | |
Other Current Assets | | | 196.00K | 34.00K | 66.00K | 36.00K | 12.81M | |
Total Current Assets | | | 3.26M | 3.92M | 6.47M | 10.42M | 13.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.32M | 6.26M | 4.38M | 2.60M | 642.00K | |
Other Non-Current Assets | | | 104.00K | 422.00K | 783.00K | N/A | N/A | |
Total Non-Current Assets | | | 8.43M | 6.68M | 5.17M | 2.60M | 642.00K | |
|
TOTAL ASSETS | | | 11.68M | 10.60M | 11.64M | 13.02M | 13.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.00K | 20.00K | 21.00K | 20.00K | 16.00K | |
Accounts Payable | | | 1.27M | 734.00K | 708.00K | 163.00K | 12.50M | |
Total Current Liabilities | | | 1.29M | 754.00K | 729.00K | 183.00K | 12.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00K | 2.00K | 22.00K | 9.00K | 17.00K | |
Other Non-Current Liabilities | | | 207.00K | 150.00K | 121.00K | 34.00K | N/A | |
Total Non-Current Liabilities | | | 209.00K | 152.00K | 143.00K | 43.00K | 17.00K | |
|
TOTAL LIABILITIES | | | 1.50M | 906.00K | 872.00K | 226.00K | 12.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.63M | -13.12M | -10.86M | -7.35M | -860.00K | |
Additional Paid In Capital | | | 3.61M | 3.60M | 2.41M | 930.00K | 81.00K | |
Common Shares | | | 20.20M | 19.22M | 19.22M | 19.22M | 1.92M | |
Shares Outstanding | | | 103.07M | 96.03M | 96.03M | 96.03M | 78.74M | |
Tangible Book Value per Share | | | 0.10 | 0.10 | 0.11 | 0.13 | 0.01 | |
Total Shareholders' Equity | | | 10.18M | 9.70M | 10.77M | 12.80M | 1.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.68M | 10.60M | 11.64M | 13.02M | 13.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
Current Ratio | | | 2.52 | 5.20 | 8.88 | 56.93 | 1.04 | |
Return On Assets (ROA) | | | -15.64% | -13.12% | -25.37% | -56.54% | -10.33% | |
Return On Equity (ROE) | | | -17.94% | -14.35% | -27.43% | -57.54% | -124.30% | |