ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.50M | 4.30M | 5.40M | 3.10M | 2.20M | |
Receivables | | | 144.00M | 138.90M | 124.40M | 123.00M | 120.30M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 2.40M | 6.20M | 7.00M | 6.20M | 10.60M | |
Total Current Assets | | | 150.90M | 149.40M | 136.80M | 132.30M | 133.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.34B | 3.33B | 3.23B | 3.17B | 3.13B | |
Investments And Advances | | | 84.80M | 87.00M | 90.20M | 93.90M | 101.60M | |
Other Non-Current Assets | | | 842.70M | 589.00M | 333.00M | 188.50M | 125.10M | |
Total Non-Current Assets | | | 4.27B | 4.00B | 3.65B | 3.46B | 3.35B | |
|
TOTAL ASSETS | | | 4.42B | 4.15B | 3.79B | 3.59B | 3.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.50M | 22.50M | 12.50M | 2.50M | 20.00M | |
Accrued Expenses | | | 102.20M | 107.20M | 117.40M | 82.90M | 76.20M | |
Accounts Payable | | | 76.60M | 89.40M | 79.70M | 62.70M | 64.50M | |
Other Current Liabilities | | | 7.20M | 200.00K | 600.00K | 11.40M | 10.20M | |
Total Current Liabilities | | | 213.50M | 219.30M | 210.20M | 159.50M | 170.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.69B | 3.45B | 3.20B | 2.88B | 2.54B | |
Deferred Taxes/Income | | | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K | |
Other Non-Current Liabilities | | | 14.60M | 16.50M | 16.70M | 16.10M | 17.70M | |
Total Non-Current Liabilities | | | 3.57B | 3.40B | 3.24B | 3.18B | 3.11B | |
|
TOTAL LIABILITIES | | | 3.79B | 3.62B | 3.45B | 3.34B | 3.28B | |
|
SHAREHOLDERS' EQUITY | |
---|
Minority Interest | | | -127.40M | -65.40M | 23.00M | 283.90M | 549.00M | |
Common Shares | | | 635.00M | 530.70M | 340.20M | 245.10M | 204.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 210.06M | 218.01M | 226.31M | 239.90M | 253.30M | |
Tangible Book Value per Share | | | 3.02 | 2.43 | 1.50 | 1.02 | 0.81 | |
Total Shareholders' Equity | | | 635.00M | 530.70M | 340.20M | 245.10M | 204.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.42B | 4.15B | 3.79B | 3.59B | 3.49B | |
|
Statistics | |
---|
Debt/Equity | | | 5.81 | 6.50 | 9.40 | 11.76 | 12.46 | |
Current Ratio | | | 0.71 | 0.68 | 0.65 | 0.83 | 0.78 | |
Return On Assets (ROA) | | | 6.58% | 5.37% | 3.13% | 2.34% | 1.33% | |
Return On Equity (ROE) | | | 45.81% | 42.04% | 34.86% | 34.23% | 22.73% | |
Return On Invested Capital (ROIC) | | | 18.25% | 18.47% | 18.03% | 18.23% | 17.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.27% | 18.49% | 18.06% | 18.25% | 17.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.27% | 18.49% | 18.06% | 18.25% | 17.34% | |