US42809H1077 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.74B | 2.45B | 890.00M | -2.84B | -240.00M | |||
Depreciation Amortization | 2.05B | 1.70B | 1.53B | 2.07B | 2.12B | |||
Income Taxes - Deferred | 196.00M | 309.00M | 122.00M | -53.00M | 17.00M | |||
Change In Working Capital | -552.00M | -1.18B | -101.00M | -470.00M | -595.00M | |||
Interest Paid | 470.00M | 486.00M | 459.00M | 460.00M | 380.00M | |||
Taxes Paid | 71.00M | 1.04B | 16.00M | 64.00M | 417.00M | |||
Other non cash items | 514.00M | 662.00M | 451.00M | 2.62B | 338.00M | |||
OPERATING CASH FLOW | 3.94B | 3.94B | 2.89B | 1.33B | 1.64B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.11B | -2.73B | -1.75B | -2.20B | -2.83B | |||
Other Investing Activity | -5.00M | 170.00M | 422.00M | 490.00M | -14.00M | |||
INVESTING CASH FLOW | -4.11B | -2.56B | -1.32B | -1.71B | -2.84B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 309.00M | -185.00M | 150.00M | 1.15B | 735.00M | |||
Stock Issued/Repurchased | 157.00M | -432.00M | 255.00M | 0.00 | -25.00M | |||
Dividend Paid | -539.00M | -465.00M | -311.00M | -309.00M | -316.00M | |||
Other Financing Activity | -554.00M | -534.00M | -685.00M | -268.00M | -342.00M | |||
FINANCING CASH FLOW | -627.00M | -1.62B | -591.00M | 568.00M | 52.00M | |||
CHANGE IN CASH | -798.00M | -227.00M | 974.00M | 194.00M | -1.15B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.94B | 3.94B | 2.89B | 1.33B | 1.64B | |||
Capital Expenditure | -4.11B | -2.73B | -1.75B | -2.20B | -2.83B | |||
FREE CASH FLOW | -166.00M | 1.22B | 1.14B | -864.00M | -1.19B |
All data in USD