ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.86B | 1.32B | 1.33B | 1.94B | 885.60M | |
Marketable Securities | | | 72.00M | 23.10M | 90.90M | 77.70M | 29.30M | |
Receivables | | | 3.45B | 4.26B | 3.77B | 4.01B | 2.99B | |
Inventories | | | 79.80M | 168.10M | 631.60M | 995.10M | 368.00M | |
Other Current Assets | | | 1.08B | 496.90M | 814.30M | 2.18B | 2.17B | |
Total Current Assets | | | 6.54B | 6.26B | 6.64B | 9.20B | 6.44B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.25B | 2.24B | 2.15B | 2.07B | 2.04B | |
Investments And Advances | | | 344.10M | 334.30M | 360.30M | 344.10M | 343.30M | |
Goodwill | | | 933.00M | 933.00M | 908.70M | 848.10M | 842.90M | |
Intangibles | | | 4.99B | 4.95B | 4.72B | 4.42B | 4.13B | |
Other Non-Current Assets | | | 344.80M | 342.90M | 302.60M | 241.40M | 236.30M | |
Total Non-Current Assets | | | 8.87B | 8.80B | 8.44B | 7.92B | 7.59B | |
|
TOTAL ASSETS | | | 15.41B | 15.06B | 15.08B | 17.12B | 14.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 151.90M | 92.60M | 316.60M | 64.80M | |
Current Portion Of LT Debt. | | | 1.27B | 1.10B | 822.70M | 354.80M | 478.30M | |
Accrued Expenses | | | N/A | 194.20M | 198.40M | 626.40M | 649.80M | |
Accounts Payable | | | 2.17B | 2.72B | 2.64B | 3.09B | 2.36B | |
Other Current Liabilities | | | 2.15B | 1.78B | 2.24B | 2.46B | 2.52B | |
Total Current Liabilities | | | 5.58B | 5.95B | 5.99B | 6.85B | 6.07B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.72B | 4.21B | 4.48B | 5.75B | 3.77B | |
Deferred Taxes/Income | | | 144.00M | 144.80M | 156.90M | 215.70M | 132.10M | |
Other Non-Current Liabilities | | | 769.30M | 773.00M | 705.90M | 663.90M | 646.90M | |
Total Non-Current Liabilities | | | 5.95B | 5.43B | 5.65B | 6.87B | 4.76B | |
|
TOTAL LIABILITIES | | | 11.53B | 11.38B | 11.64B | 13.72B | 10.83B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.47B | 2.34B | 2.05B | 1.78B | 1.71B | |
Minority Interest | | | 318.50M | 306.80M | 313.40M | 246.30M | 216.60M | |
Common Shares | | | 1.45B | 1.44B | 1.44B | 1.45B | 1.46B | |
Treasury Stock | | | N/A | -60.30M | -56.00M | -43.60M | -26.20M | |
Other Shareholders' Equity | | | -30.90M | -29.50M | 11.40M | 224.80M | 59.90M | |
Shares Outstanding | | | 1.44B | 1.44B | 1.44B | 1.45B | 1.46B | |
Tangible Book Value per Share | | | -1.42 | -1.53 | -1.52 | -1.29 | -1.21 | |
Total Shareholders' Equity | | | 3.88B | 3.68B | 3.44B | 3.40B | 3.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.41B | 15.06B | 15.08B | 17.12B | 14.03B | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | 1.19 | 1.33 | 1.78 | 1.20 | |
Current Ratio | | | 1.17 | 1.05 | 1.11 | 1.34 | 1.06 | |
Return On Assets (ROA) | | | 4.62% | 3.28% | 2.93% | 1.49% | 2.38% | |
Return On Equity (ROE) | | | 18.36% | 13.44% | 12.84% | 7.51% | 10.42% | |
Return On Invested Capital (ROIC) | | | 8.50% | 6.20% | 7.01% | 2.88% | 5.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.57% | 7.25% | 8.30% | 3.56% | 5.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 42.24% | 28.04% | 30.20% | 9.25% | 19.87% | |