| Revenue | | | 350.00K | 539.70K | 0.00 | 0.00 | |
| Minority Interest Expense | | | N/A | 54.60K | N/A | N/A | |
| Cost Of Goods | | | 960.20K | 885.20K | N/A | N/A | |
| Gross Profit | | | -610.10K | -345.50K | N/A | N/A | |
| Operating Expenses | | | 2.17M | 2.25M | 66.80K | 449.80K | |
| Selling, General, and Administrative Expenses | | | 1.78M | 1.82M | 66.80K | 449.80K | |
| Operating Income | | | -2.78M | -2.59M | -66.80K | -449.80K | |
| Interest Income/Expense | | | -80.30K | -140.00K | 125.00K | 7.40K | |
| Other Income/Expense | | | -1.78M | -1.72M | N/A | N/A | |
| Non Recurring Items | | | -1.81M | -2.04M | N/A | N/A | |
| Income Before Taxes | | | -6.91M | -6.50M | 58.10K | -442.50K | |
| Net Income | | | -6.94M | -6.44M | 58.10K | -442.50K | |
| EBITDA | | | -2.39M | -2.16M | N/A | N/A | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -0.19 | -0.09 | 0.00 | -0.02 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | -174.31% | -64.02% | N/A | N/A | |
| Profit Margin | | | -1982.37% | -1193.72% | N/A | N/A | |
| Operating Profit Margin | | | -793.29% | -480.47% | N/A | N/A | |