Canada - TSX-V:HEM - CA4236943060 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -3.13M | -2.62M | -2.50M | -5.24M | -6.29M | |||
| Depreciation Amortization | 0.00 | 100.00 | 200.00 | 500.00 | 1.10K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 486.90K | -255.80K | |||
| Change In Working Capital | -722.30K | -232.10K | 554.70K | -1.71M | 2.82M | |||
| Other non cash items | 1.54M | 946.20K | 527.40K | 351.40K | 247.30K | |||
| OPERATING CASH FLOW | -2.31M | -1.90M | -1.42M | -6.10M | -3.48M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| Other Investing Activity | N/A | N/A | N/A | 0.00 | 171.10K | |||
| INVESTING CASH FLOW | N/A | N/A | N/A | 0.00 | 171.10K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | 2.75M | 2.33M | |||
| Stock Issued/Repurchased | N/A | 2.45M | 1.52M | 3.47M | 1.01M | |||
| Other Financing Activity | N/A | N/A | -78.10K | -202.50K | -64.40K | |||
| FINANCING CASH FLOW | N/A | 2.45M | 1.44M | 6.02M | 3.27M | |||
| CHANGE IN CASH | 575.30K | 550.30K | 19.70K | -83.70K | -38.50K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -2.31M | -1.90M | -1.42M | -6.10M | -3.48M | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| FREE CASH FLOW | -2.31M | -1.90M | -1.42M | -6.10M | -3.48M | |||
All data in CAD