TSX-V:HEM - TSX Venture Exchange - CA4236943060 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.43M | -2.62M | -2.50M | -5.24M | -6.29M | |||
Depreciation Amortization | 100.00 | 100.00 | 200.00 | 500.00 | 1.10K | |||
Income Taxes - Deferred | N/A | N/A | N/A | 486.90K | -255.80K | |||
Change In Working Capital | 467.70K | -232.10K | 554.70K | -1.71M | 2.82M | |||
Other non cash items | 1.51M | 946.20K | 527.40K | 351.40K | 247.30K | |||
OPERATING CASH FLOW | -1.44M | -1.90M | -1.42M | -6.10M | -3.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | 171.10K | |||
INVESTING CASH FLOW | N/A | N/A | N/A | 0.00 | 171.10K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | 2.75M | 2.33M | |||
Stock Issued/Repurchased | N/A | 2.45M | 1.52M | 3.47M | 1.01M | |||
Other Financing Activity | N/A | N/A | -78.10K | -202.50K | -64.40K | |||
FINANCING CASH FLOW | N/A | 2.45M | 1.44M | 6.02M | 3.27M | |||
CHANGE IN CASH | 930.20K | 550.30K | 19.70K | -83.70K | -38.50K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.44M | -1.90M | -1.42M | -6.10M | -3.48M | |||
Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
FREE CASH FLOW | -1.44M | -1.90M | -1.42M | -6.10M | -3.48M |
All data in CAD