ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 22.67M | N/A | N/A | 29.10M | 33.40M | |
Receivables | | | 323.46M | 434.00M | 402.00M | 382.80M | 463.10M | |
Inventories | | | 484.13M | 453.00M | 396.00M | 455.50M | 558.00M | |
Other Current Assets | | | 25.16M | 26.00M | 27.00M | 24.70M | 27.60M | |
Total Current Assets | | | 855.41M | 932.00M | 844.00M | 892.00M | 1.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 368.28M | 365.00M | 373.00M | 390.50M | 243.10M | |
Goodwill | | | 861.79M | 1.18B | 1.07B | 1.07B | 948.90M | |
Intangibles | | | 466.18M | 567.00M | 537.00M | 553.90M | 537.80M | |
Other Non-Current Assets | | | 100.30M | 18.00M | 15.00M | 10.80M | 11.50M | |
Total Non-Current Assets | | | 1.80B | 2.20B | 2.00B | 2.02B | 1.74B | |
|
TOTAL ASSETS | | | 2.65B | 3.13B | 2.84B | 2.91B | 2.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.31M | 9.38M | 6.25M | 6.10M | 1.90M | |
Accrued Expenses | | | 117.90M | 105.00M | 133.00M | 153.80M | 219.40M | |
Accounts Payable | | | 228.15M | 269.00M | 245.00M | 190.60M | 308.20M | |
Other Current Liabilities | | | 138.15M | 83.00M | 66.00M | 61.70M | 73.20M | |
Total Current Liabilities | | | 504.51M | 466.00M | 451.00M | 412.20M | 602.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 850.70M | 908.00M | 659.00M | 928.30M | 811.30M | |
Deferred Taxes/Income | | | 20.58M | 29.00M | 41.00M | 28.00M | 21.60M | |
Other Non-Current Liabilities | | | 48.48M | 46.00M | 50.00M | 56.40M | 60.50M | |
Total Non-Current Liabilities | | | 919.76M | 983.00M | 750.00M | 1.01B | 893.40M | |
|
TOTAL LIABILITIES | | | 1.42B | 1.45B | 1.20B | 1.42B | 1.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 861.05M | 1.31B | 1.28B | 1.16B | 1.02B | |
Additional Paid In Capital | | | 367.82M | 367.00M | 349.00M | 317.30M | 303.70M | |
Common Shares | | | 2.29M | 2.29M | 2.38M | 2.40M | 2.40M | |
Other Shareholders' Equity | | | -3.48M | 2.28M | 2.10M | 4.90M | 200.00K | |
Shares Outstanding | | | 22.94M | 23.00M | 24.00M | 24.00M | 23.80M | |
Tangible Book Value per Share | | | -4.37 | -2.91 | 1.38 | -5.48 | -6.70 | |
Total Shareholders' Equity | | | 1.23B | 1.68B | 1.64B | 1.49B | 1.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.65B | 3.13B | 2.84B | 2.91B | 2.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.54 | 0.40 | 0.62 | 0.61 | |
Current Ratio | | | 1.70 | 2.00 | 1.87 | 2.16 | 1.80 | |
Return On Assets (ROA) | | | -12.56% | 3.95% | 5.94% | 4.92% | 7.93% | |
Return On Equity (ROE) | | | -27.14% | 7.35% | 10.30% | 9.63% | 16.86% | |
Return On Invested Capital (ROIC) | | | 7.07% | 6.46% | 8.29% | 8.57% | 9.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.15% | 6.46% | 8.29% | 8.67% | 10.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.06% | 18.80% | 25.27% | 25.17% | 31.42% | |