| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.08B | 2.35B | 2.38B | 2.77B | 3.25B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 5.42B | 4.19B | 4.68B | 4.13B | 3.35B | |
| Inventories | | | 3.46B | 3.57B | 3.72B | 3.25B | 2.44B | |
| Other Current Assets | | | 128.00M | 786.00M | 618.00M | 870.00M | 541.00M | |
| Total Current Assets | | | 11.09B | 10.90B | 11.40B | 11.02B | 9.58B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.07B | 14.68B | 14.77B | 13.62B | 12.40B | |
| Investments And Advances | | | 3.33B | 3.68B | 4.31B | 4.45B | 4.28B | |
| Goodwill | | | N/A | 12.30B | 12.24B | 12.25B | 11.81B | |
| Intangibles | | | 20.22B | 9.40B | 9.54B | 9.16B | 8.95B | |
| Other Non-Current Assets | | | 2.40B | 2.14B | 2.13B | 1.68B | 1.59B | |
| Total Non-Current Assets | | | 40.23B | 42.58B | 43.36B | 41.39B | 39.27B | |
| |
| TOTAL ASSETS | | | 51.32B | 53.48B | 54.76B | 52.41B | 48.85B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.49B | 1.09B | 1.44B | 1.70B | 1.25B | |
| Current Portion Of LT Debt. | | | 2.60B | 2.18B | 2.75B | 1.78B | 1.98B | |
| Accrued Expenses | | | N/A | 3.47B | 3.36B | 3.08B | 2.79B | |
| Accounts Payable | | | 9.55B | 15.90B | 15.17B | 5.85B | 4.63B | |
| Other Current Liabilities | | | 1.22B | 1.52B | 1.53B | 1.78B | 1.44B | |
| Total Current Liabilities | | | 14.86B | 14.24B | 14.82B | 14.19B | 12.09B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.50B | 13.78B | 14.05B | 12.89B | 13.64B | |
| Deferred Taxes/Income | | | 1.86B | 2.15B | 2.21B | 2.14B | 1.97B | |
| Other Non-Current Liabilities | | | 1.18B | 1.20B | 1.28B | 1.26B | 1.45B | |
| Total Non-Current Liabilities | | | 27.90B | 29.69B | 30.20B | 28.52B | 28.16B | |
| |
| TOTAL LIABILITIES | | | 42.76B | 43.93B | 45.02B | 42.71B | 40.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.34B | 10.31B | 10.25B | 9.79B | 8.83B | |
| Additional Paid In Capital | | | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | |
| Minority Interest | | | 11.36B | 12.56B | 12.66B | 12.23B | 11.11B | |
| Common Shares | | | 461.00M | 461.00M | 461.00M | 461.00M | 461.00M | |
| Treasury Stock | | | -476.00M | -390.00M | -390.00M | N/A | N/A | |
| Other Shareholders' Equity | | | -3.05B | -2.12B | -1.88B | -1.85B | -1.99B | |
| Shares Outstanding | | | 282.39M | 282.87M | 282.87M | 288.03M | 288.03M | |
| Tangible Book Value per Share | | | -41.28 | -42.97 | -42.59 | -40.67 | -42.25 | |
| Total Shareholders' Equity | | | 8.56B | 9.55B | 9.73B | 9.69B | 8.59B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 51.32B | 53.48B | 54.76B | 52.41B | 48.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.75 | 1.56 | 1.59 | 1.51 | 1.73 | |
| Current Ratio | | | 0.75 | 0.77 | 0.77 | 0.78 | 0.79 | |
| Return On Assets (ROA) | | | 1.80% | 0.93% | 2.14% | 2.56% | 3.40% | |
| Return On Equity (ROE) | | | 10.82% | 5.22% | 12.06% | 13.85% | 19.35% | |
| Return On Invested Capital (ROIC) | | | 6.70% | 7.26% | 7.17% | 7.69% | 6.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.09% | 7.71% | 7.61% | 8.27% | 7.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.24% | 18.00% | 17.24% | 19.50% | 17.80% | |