| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 184.70M | 102.60M | 37.03M | 230.54M | 207.12M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 210.00M | |
| Receivables | | | 241.10M | 208.30M | 219.99M | 233.52M | 170.82M | |
| Inventories | | | 504.80M | 468.00M | 528.41M | 268.50M | 259.82M | |
| Other Current Assets | | | 16.60M | 11.20M | 12.71M | 12.32M | 10.45M | |
| Total Current Assets | | | 947.20M | 790.10M | 798.14M | 744.88M | 648.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 268.30M | 229.30M | 190.32M | 140.85M | 125.10M | |
| Investments And Advances | | | 130.30M | 105.70M | 114.85M | 77.69M | 90.02M | |
| Goodwill | | | 187.20M | 164.80M | 165.15M | 74.30M | 68.39M | |
| Intangibles | | | 27.10M | 2.20M | 10.86M | 7.46M | 5.20M | |
| Other Non-Current Assets | | | 66.10M | 40.40M | 45.34M | 28.45M | 33.12M | |
| Total Non-Current Assets | | | 718.30M | 578.50M | 537.46M | 338.51M | 343.22M | |
| |
| TOTAL ASSETS | | | 1.67B | 1.37B | 1.34B | 1.08B | 991.43M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 34.60M | 32.10M | 49.28M | 23.38M | 23.80M | |
| Accrued Expenses | | | 152.90M | 150.40M | 144.58M | 114.25M | 96.59M | |
| Accounts Payable | | | 171.60M | 128.60M | 125.49M | 176.01M | 129.84M | |
| Other Current Liabilities | | | 568.00M | 426.90M | 407.77M | 333.86M | 289.74M | |
| Total Current Liabilities | | | 927.10M | 738.00M | 727.12M | 647.50M | 539.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 97.90M | 83.10M | 127.92M | 62.77M | 95.08M | |
| Deferred Taxes/Income | | | 21.00M | 24.00M | 29.25M | N/A | N/A | |
| Other Non-Current Liabilities | | | 71.20M | 60.50M | 67.65M | 56.10M | 88.80M | |
| Total Non-Current Liabilities | | | 190.10M | 167.60M | 224.82M | 118.87M | 183.88M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 905.60M | 951.94M | 766.37M | 723.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 290.30M | 205.20M | 139.11M | 103.16M | 63.61M | |
| Additional Paid In Capital | | | 313.30M | 313.30M | 300.21M | 266.74M | 257.02M | |
| Common Shares | | | 8.30M | 8.30M | 8.05M | 7.07M | 6.83M | |
| Other Shareholders' Equity | | | -63.60M | -63.80M | -63.72M | -59.95M | -59.87M | |
| Shares Outstanding | | | 27.48M | 27.48M | 26.83M | 23.55M | 22.76M | |
| Tangible Book Value per Share | | | 12.16 | 10.77 | 7.74 | 9.99 | 8.52 | |
| Total Shareholders' Equity | | | 548.30M | 463.00M | 383.66M | 317.02M | 267.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.37B | 1.34B | 1.08B | 991.43M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.18 | 0.33 | 0.20 | 0.36 | |
| Current Ratio | | | 1.02 | 1.07 | 1.10 | 1.15 | 1.20 | |
| Return On Assets (ROA) | | | 7.82% | 6.58% | 4.47% | 5.50% | 5.07% | |
| Return On Equity (ROE) | | | 23.75% | 19.44% | 15.57% | 18.79% | 18.80% | |
| Return On Invested Capital (ROIC) | | | 16.47% | 13.21% | 9.99% | 12.15% | 9.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.47% | 13.21% | 9.99% | 12.15% | 17.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.20% | 17.97% | 14.05% | 14.96% | 24.76% | |