ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 102.60M | 37.03M | 230.54M | 207.12M | |
Cash Equivalents | | | 46.00M | N/A | N/A | N/A | 210.00M | |
Receivables | | | 226.00M | 208.30M | 219.99M | 233.52M | 170.82M | |
Inventories | | | 502.00M | 468.00M | 528.41M | 268.50M | 259.82M | |
Other Current Assets | | | N/A | 11.20M | 12.71M | 12.32M | 10.45M | |
Total Current Assets | | | 774.00M | 790.10M | 798.14M | 744.88M | 648.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 209.00M | 229.30M | 190.32M | 140.85M | 125.10M | |
Investments And Advances | | | 103.00M | 105.70M | 114.85M | 77.69M | 90.02M | |
Goodwill | | | N/A | 164.80M | 165.15M | 74.30M | 68.39M | |
Intangibles | | | 175.00M | 2.20M | 10.86M | 7.46M | 5.20M | |
Other Non-Current Assets | | | 55.00M | 40.40M | 45.34M | 28.45M | 33.12M | |
Total Non-Current Assets | | | 542.00M | 578.50M | 537.46M | 338.51M | 343.22M | |
|
TOTAL ASSETS | | | 1.32B | 1.37B | 1.34B | 1.08B | 991.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 32.00M | 32.10M | 49.28M | 23.38M | 23.80M | |
Accrued Expenses | | | N/A | 150.40M | 144.58M | 114.25M | 96.59M | |
Accounts Payable | | | 370.00M | 128.60M | 125.49M | 176.01M | 129.84M | |
Other Current Liabilities | | | 308.00M | 426.90M | 407.77M | 333.86M | 289.74M | |
Total Current Liabilities | | | 710.00M | 738.00M | 727.12M | 647.50M | 539.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.00M | 83.10M | 127.92M | 62.77M | 95.08M | |
Deferred Taxes/Income | | | N/A | 24.00M | 29.25M | N/A | N/A | |
Other Non-Current Liabilities | | | 90.00M | 60.50M | 67.65M | 56.10M | 88.80M | |
Total Non-Current Liabilities | | | 196.00M | 167.60M | 224.82M | 118.87M | 183.88M | |
|
TOTAL LIABILITIES | | | 906.00M | 905.60M | 951.94M | 766.37M | 723.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 153.00M | 205.20M | 139.11M | 103.16M | 63.61M | |
Additional Paid In Capital | | | 313.00M | 313.30M | 300.21M | 266.74M | 257.02M | |
Common Shares | | | 8.00M | 8.30M | 8.05M | 7.07M | 6.83M | |
Other Shareholders' Equity | | | -64.00M | -63.80M | -63.72M | -59.95M | -59.87M | |
Shares Outstanding | | | 27.48M | 27.48M | 26.83M | 23.55M | 22.76M | |
Tangible Book Value per Share | | | 8.55 | 10.77 | 7.74 | 9.99 | 8.52 | |
Total Shareholders' Equity | | | 410.00M | 463.00M | 383.66M | 317.02M | 267.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.37B | 1.34B | 1.08B | 991.43M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.18 | 0.33 | 0.20 | 0.36 | |
Current Ratio | | | 1.09 | 1.07 | 1.10 | 1.15 | 1.20 | |
Return On Assets (ROA) | | | 5.98% | 6.58% | 4.47% | 5.50% | 5.07% | |
Return On Equity (ROE) | | | 19.20% | 19.44% | 15.57% | 18.79% | 18.80% | |
Return On Invested Capital (ROIC) | | | 13.17% | 13.17% | 9.95% | 12.11% | 9.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.25% | 13.17% | 9.95% | 12.11% | 17.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.72% | 17.91% | 14.01% | 14.91% | 24.68% | |