| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 217.78M | 162.10M | 171.05M | 139.50M | 108.30M | |
| Receivables | | | 756.87M | 650.72M | 620.78M | 388.83M | 324.99M | |
| Inventories | | | 1.30B | 1.17B | 1.01B | 582.47M | 478.05M | |
| Other Current Assets | | | 86.38M | 78.52M | 49.84M | 41.93M | 26.05M | |
| Total Current Assets | | | 2.36B | 2.06B | 1.86B | 1.15B | 937.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 566.69M | 470.87M | 443.22M | 315.63M | 268.25M | |
| Goodwill | | | 3.66B | 3.38B | 3.27B | 1.67B | 1.45B | |
| Intangibles | | | 1.47B | 1.33B | 1.36B | 733.33M | 582.31M | |
| Other Non-Current Assets | | | 444.31M | 344.59M | 264.89M | 221.38M | 260.07M | |
| Total Non-Current Assets | | | 6.14B | 5.53B | 5.34B | 2.94B | 2.56B | |
| |
| TOTAL ASSETS | | | 8.50B | 7.59B | 7.20B | 4.10B | 3.50B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.36M | 4.11M | 17.80M | 1.65M | 1.51M | |
| Accrued Expenses | | | 417.19M | 335.44M | 282.93M | 192.28M | 148.31M | |
| Accounts Payable | | | 231.04M | 198.43M | 205.89M | 116.55M | 85.54M | |
| Other Current Liabilities | | | 180.42M | 125.87M | 158.72M | 110.37M | 59.51M | |
| Total Current Liabilities | | | 832.00M | 663.85M | 665.34M | 420.86M | 294.88M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.16B | 2.23B | 2.46B | 288.62M | 234.98M | |
| Deferred Taxes/Income | | | 107.19M | 114.16M | 131.85M | 71.16M | 40.76M | |
| Other Non-Current Liabilities | | | 550.12M | 525.99M | 379.64M | 338.95M | 378.26M | |
| Total Non-Current Liabilities | | | 3.36B | 3.29B | 3.38B | 1.07B | 940.46M | |
| |
| TOTAL LIABILITIES | | | 4.20B | 3.96B | 4.05B | 1.49B | 1.24B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.65B | 3.06B | 2.61B | 2.25B | 1.95B | |
| Additional Paid In Capital | | | 650.67M | 599.40M | 578.81M | 397.34M | 320.75M | |
| Minority Interest | | | 541.21M | 426.69M | 411.96M | 369.77M | 286.45M | |
| Common Shares | | | 1.39M | 1.39M | 1.38M | 1.37M | 1.35M | |
| Other Shareholders' Equity | | | 5.58M | -26.08M | -40.18M | -46.50M | -8.55M | |
| Shares Outstanding | | | 139.34M | 138.81M | 138.23M | 136.61M | 135.49M | |
| Tangible Book Value per Share | | | -5.94 | -7.77 | -10.75 | 1.47 | 1.70 | |
| Total Shareholders' Equity | | | 4.31B | 3.64B | 3.15B | 2.61B | 2.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.50B | 7.59B | 7.20B | 4.10B | 3.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.61 | 0.78 | 0.11 | 0.10 | |
| Current Ratio | | | 2.83 | 3.11 | 2.79 | 2.74 | 3.18 | |
| Return On Assets (ROA) | | | 8.12% | 6.77% | 5.61% | 8.59% | 8.70% | |
| Return On Equity (ROE) | | | 16.04% | 14.14% | 12.83% | 13.49% | 13.44% | |
| Return On Invested Capital (ROIC) | | | 11.03% | 9.96% | 7.95% | 11.22% | 10.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.35% | 10.20% | 8.16% | 11.66% | 10.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 36.48% | 33.64% | 30.04% | 36.50% | 30.68% | |