| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.32M | 16.41M | 8.50M | 81.30M | 357.30M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 213.00M | 248.64M | 247.43M | 225.30M | 157.20M | |
| Inventories | | | 12.87M | 12.98M | 109.93M | 107.80M | 75.30M | |
| Other Current Assets | | | null | null | 8.74M | 21.50M | 21.10M | |
| Total Current Assets | | | 236.19M | 278.03M | 374.60M | 435.90M | 610.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.22B | 2.30B | 2.12B | 1.72B | 1.38B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 135.17M | 135.17M | 108.16M | 102.70M | 63.10M | |
| Intangibles | | | 60.81M | 63.41M | 32.58M | 32.60M | 25.00M | |
| Other Non-Current Assets | | | 24.90M | 14.69M | 13.35M | 800.00K | 1.50M | |
| Total Non-Current Assets | | | 2.44B | 2.52B | 2.27B | 1.86B | 1.47B | |
| |
| TOTAL ASSETS | | | 2.68B | 2.80B | 2.64B | 2.29B | 2.08B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 330.67M | 329.35M | 264.90M | 239.60M | 214.00M | |
| Accounts Payable | | | 45.02M | 45.15M | 85.49M | 129.50M | 95.60M | |
| Other Current Liabilities | | | 214.00K | 5.55M | 9.88M | 7.50M | 26.20M | |
| Total Current Liabilities | | | 375.91M | 380.05M | 360.26M | 376.60M | 335.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.36B | 1.45B | 1.43B | 1.24B | 1.24B | |
| Deferred Taxes/Income | | | 335.23M | 345.40M | 317.83M | 271.20M | 201.20M | |
| Other Non-Current Liabilities | | | null | null | null | null | 0 | |
| Total Non-Current Liabilities | | | 1.70B | 1.79B | 1.75B | 1.51B | 1.44B | |
| |
| TOTAL LIABILITIES | | | 2.07B | 2.17B | 2.11B | 1.89B | 1.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 414.61M | 430.70M | 347.97M | 218.70M | 126.60M | |
| Additional Paid In Capital | | | 275.97M | 273.16M | 261.93M | 251.90M | 244.60M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 412.00K | 411.00K | 408.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -87.12M | -81.80M | -76.02M | -70.00M | -68.30M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 36.67M | 36.60M | 36.45M | 36.30M | 36.10M | |
| Tangible Book Value per Share | | | 11.1242 | 11.5804 | 10.7974 | 7.3196 | 5.964 | |
| Total Shareholders' Equity | | | 603.88M | 622.48M | 534.29M | 401.00M | 303.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.68B | 2.80B | 2.64B | 2.29B | 2.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.26 | 2.33 | 2.67 | 3.10 | 4.09 | |
| Current Ratio | | | 0.63 | 0.73 | 1.04 | 1.16 | 1.82 | |
| Return On Assets (ROA) | | | 3.39% | 4.40% | 6.41% | 5.77% | 4.93% | |
| Return On Equity (ROE) | | | 15.05% | 19.76% | 31.69% | 32.97% | 33.78% | |
| Return On Invested Capital (ROIC) | | | 5.96% | 6.89% | 9.27% | 8.36% | 5.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.96% | 6.89% | 9.27% | 8.36% | 5.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.51% | 7.51% | 9.88% | 9.00% | 5.73% | |