| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -170.70K | -167.90K | -85.90K | 43.46M | -1.35M | |
| Depreciation Amortization | | | N/A | N/A | N/A | 1.90K | 3.20K | |
| Change In Working Capital | | | 31.10K | 100.40K | 152.10K | 408.60K | 212.00K | |
| Interest Paid | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Taxes Paid | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other non cash items | | | -68.30K | -68.30K | -123.70K | -45.34M | 0.00 | |
| OPERATING CASH FLOW | | | -207.90K | -135.80K | -57.60K | -1.46M | -1.49M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | -17.00K | 0.00 | |
| Other Investing Activity | | | N/A | N/A | N/A | -42.40K | 0.00 | |
| INVESTING CASH FLOW | | | N/A | N/A | N/A | -59.40K | 0.00 | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | N/A | N/A | 1.56M | 1.38M | |
| Stock Issued/Repurchased | | | 250.00K | 139.50K | N/A | N/A | N/A | |
| Other Financing Activity | | | -1.00K | -4.00K | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | 249.00K | 135.50K | N/A | 1.56M | 1.38M | |
| |
| CHANGE IN CASH | | | 41.20K | -200.00 | -57.60K | 39.20K | -109.80K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -207.90K | -135.80K | -57.60K | -1.46M | -1.49M | |
| Capital Expenditure | | | N/A | N/A | N/A | -17.00K | 0.00 | |
| FREE CASH FLOW | | | -207.90K | -135.80K | -57.60K | -1.48M | -1.49M | |