ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.70K | 499.80K | 605.70K | 578.60K | |
Receivables | | | 24.56M | 25.93M | 23.51M | 19.53M | |
Inventories | | | 1.43M | 4.39M | 4.50M | 11.27M | |
Other Current Assets | | | 8.65M | 10.42M | 6.88M | 13.02M | |
Total Current Assets | | | 34.67M | 41.24M | 35.49M | 44.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.99M | 12.15M | 12.16M | 10.62M | |
Intangibles | | | 11.90K | 15.30K | 18.80K | 23.80K | |
Other Non-Current Assets | | | 187.40K | 193.10K | 198.30K | 2.75M | |
Total Non-Current Assets | | | 11.19M | 12.36M | 12.38M | 13.39M | |
|
TOTAL ASSETS | | | 45.85M | 53.59M | 47.87M | 57.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 1.59M | 0.00 | |
Current Portion Of LT Debt. | | | 8.62M | 10.70M | 7.73M | 5.18M | |
Accrued Expenses | | | 14.80K | 176.70K | 16.00K | 200.60K | |
Accounts Payable | | | 3.82M | 7.66M | 3.57M | 10.73M | |
Other Current Liabilities | | | 974.40K | 2.85M | 3.07M | 13.06M | |
Total Current Liabilities | | | 13.43M | 21.39M | 15.98M | 29.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.92M | 3.63M | 4.99M | 5.49M | |
Other Non-Current Liabilities | | | 1.65M | 1.85M | 1.35M | 1.31M | |
Total Non-Current Liabilities | | | 16.61M | 17.49M | 17.23M | 15.72M | |
|
TOTAL LIABILITIES | | | 30.04M | 38.88M | 33.21M | 44.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.27M | 15.78M | 13.96M | 9.76M | |
Additional Paid In Capital | | | 3.46M | 3.46M | 3.46M | 3.46M | |
Minority Interest | | | 12.03M | 12.02M | 10.89M | 8.92M | |
Common Shares | | | 0.00 | 0.00 | 100.00 | 100.00 | |
Other Shareholders' Equity | | | -4.92M | -4.53M | -2.76M | -307.80K | |
Shares Outstanding | | | 30.00M | 31.50M | 31.50M | 31.50M | |
Tangible Book Value per Share | | | 0.53 | 0.47 | 0.46 | 0.41 | |
Total Shareholders' Equity | | | 15.81M | 14.71M | 14.66M | 12.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.85M | 53.59M | 47.87M | 57.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.25 | 0.45 | 0.43 | |
Current Ratio | | | 2.58 | 1.93 | 2.22 | 1.52 | |
Return On Assets (ROA) | | | 3.26% | 3.40% | 8.78% | -1.46% | |
Return On Equity (ROE) | | | 9.46% | 12.38% | 28.67% | -6.52% | |
Return On Invested Capital (ROIC) | | | 6.36% | 7.36% | 17.35% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.36% | 7.47% | 17.67% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.36% | 7.48% | 17.68% | N/A | |