| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 22.56M | 20.87M | 29.88M | 47.21M | |
| Cash Equivalents | | | 65.48M | N/A | N/A | 32.43M | N/A | |
| Receivables | | | 22.06M | 18.85M | 14.85M | 14.07M | 10.09M | |
| Inventories | | | 73.76M | 55.92M | 82.54M | 116.53M | 90.81M | |
| Other Current Assets | | | 15.06M | 14.73M | 12.74M | 15.27M | 22.20M | |
| Total Current Assets | | | 176.36M | 112.06M | 131.00M | 175.75M | 170.31M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 124.36M | 137.98M | 165.70M | 168.79M | 185.83M | |
| Investments And Advances | | | 52.47M | 46.95M | 38.13M | 5.90M | 6.78M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 38.16M | 42.43M | 55.28M | 60.59M | 53.05M | |
| Other Non-Current Assets | | | 1.00K | -1.00K | -1.00K | 1.00K | N/A | |
| Total Non-Current Assets | | | 214.98M | 227.36M | 259.12M | 235.28M | 245.66M | |
| |
| TOTAL ASSETS | | | 391.35M | 339.42M | 390.12M | 411.03M | 415.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 78.26M | 59.24M | 39.69M | 13.39M | 14.52M | |
| Accounts Payable | | | 125.97M | 93.63M | 55.16M | 145.75M | 124.17M | |
| Other Current Liabilities | | | 13.02M | 15.56M | 157.03M | 13.08M | 12.25M | |
| Total Current Liabilities | | | 217.25M | 168.42M | 251.88M | 172.23M | 150.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 201.94M | 111.64M | 97.10M | 90.77M | 123.31M | |
| Other Non-Current Liabilities | | | 1.00K | -1.00K | N/A | 812.00K | 1.35M | |
| Total Non-Current Liabilities | | | 201.25M | 110.95M | 96.42M | 90.09M | 123.98M | |
| |
| TOTAL LIABILITIES | | | 418.50M | 279.38M | 348.29M | 262.31M | 274.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.27M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Additional Paid In Capital | | | N/A | 55.93M | 37.88M | 144.76M | 137.49M | |
| Minority Interest | | | -690.00K | -689.00K | -687.00K | -686.00K | -685.00K | |
| Common Shares | | | 4.11M | 4.11M | 3.95M | 3.95M | 3.58M | |
| Other Shareholders' Equity | | | N/A | 0.00 | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 411.08M | 411.08M | 395.08M | 395.08M | 357.83M | |
| Tangible Book Value per Share | | | -0.16 | 0.04 | -0.03 | 0.22 | 0.25 | |
| Total Shareholders' Equity | | | -27.16M | 60.05M | 41.83M | 148.72M | 141.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 391.35M | 339.42M | 390.12M | 411.03M | 415.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -7.44 | 1.86 | 2.32 | 0.61 | 0.87 | |
| Current Ratio | | | 0.81 | 0.67 | 0.52 | 1.02 | 1.13 | |
| Return On Assets (ROA) | | | -33.30% | -36.92% | -27.35% | -33.43% | -30.40% | |
| Return On Equity (ROE) | | | N/A | -208.67% | -255.06% | -92.38% | -89.65% | |