US4461501045 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.97B | 2.25B | 1.30B | 817.00M | 1.41B | |||
Depreciation Amortization | 798.00M | 484.00M | 391.00M | 367.00M | 386.00M | |||
Income Taxes - Deferred | -302.00M | 319.00M | -76.00M | -93.00M | 23.00M | |||
Change In Working Capital | 93.00M | 870.00M | 321.00M | 155.00M | -329.00M | |||
Interest Paid | 3.36B | 627.00M | 185.00M | 453.00M | 989.00M | |||
Taxes Paid | 90.00M | -109.00M | 269.00M | 81.00M | 111.00M | |||
Other non cash items | 97.00M | 105.00M | 129.00M | 77.00M | 83.00M | |||
OPERATING CASH FLOW | 2.66B | 4.03B | 2.06B | 1.32B | 1.57B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -140.00M | -214.00M | -247.00M | -119.00M | -107.00M | |||
Other Investing Activity | -2.86B | -11.39B | -3.71B | -8.52B | -1.77B | |||
INVESTING CASH FLOW | -3.00B | -11.61B | -3.96B | -8.64B | -1.88B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.29B | 5.15B | -3.87B | -4.04B | 1.64B | |||
Stock Issued/Repurchased | 235.00M | 0.00 | -864.00M | 896.00M | -441.00M | |||
Dividend Paid | -1.03B | -1.01B | -888.00M | -698.00M | -671.00M | |||
Other Financing Activity | 3.27B | 4.63B | 6.45B | 16.58B | -1.73B | |||
FINANCING CASH FLOW | 3.77B | 8.76B | 827.00M | 12.74B | -1.20B | |||
CHANGE IN CASH | 3.42B | 1.18B | -1.07B | 5.42B | -1.50B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.66B | 4.03B | 2.06B | 1.32B | 1.57B | |||
Capital Expenditure | -140.00M | -214.00M | -247.00M | -119.00M | -107.00M | |||
FREE CASH FLOW | 2.52B | 3.81B | 1.81B | 1.20B | 1.47B |
All data in USD