| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.77M | 10.70M | 8.40M | 47.70M | 47.20M | |
| Receivables | | | 107.56M | 108.70M | 94.90M | 59.30M | 54.90M | |
| Inventories | | | 388.27M | 414.10M | 357.60M | 248.50M | 246.10M | |
| Other Current Assets | | | 6.30M | 5.70M | 3.50M | 6.10M | 3.30M | |
| Total Current Assets | | | 513.90M | 539.20M | 464.40M | 361.60M | 351.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 146.45M | 143.60M | 143.90M | 148.70M | 161.50M | |
| Goodwill | | | 4.79M | 4.80M | 4.80M | 4.80M | 4.80M | |
| Intangibles | | | 5.36M | 5.70M | 4.90M | 5.60M | 5.10M | |
| Other Non-Current Assets | | | 15.26M | 13.10M | 14.30M | 25.70M | 37.80M | |
| Total Non-Current Assets | | | 171.86M | 167.10M | 167.90M | 184.90M | 209.20M | |
| |
| TOTAL ASSETS | | | 685.76M | 706.30M | 632.30M | 546.50M | 560.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 300.00K | 300.00K | 200.00K | 200.00K | |
| Accrued Expenses | | | 19.76M | 16.80M | 18.10M | 19.60M | 14.50M | |
| Accounts Payable | | | 43.74M | 52.80M | 54.90M | 47.70M | 17.60M | |
| Other Current Liabilities | | | 2.88M | 6.90M | 7.60M | 6.70M | 6.00M | |
| Total Current Liabilities | | | 66.38M | 76.80M | 80.90M | 74.20M | 38.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 97.75M | 121.70M | 81.80M | 7.40M | 7.60M | |
| Deferred Taxes/Income | | | 3.76M | 3.70M | 3.10M | 3.50M | 2.10M | |
| Other Non-Current Liabilities | | | 65.67M | 69.80M | 91.00M | 118.10M | 211.30M | |
| Total Non-Current Liabilities | | | 167.18M | 195.20M | 175.90M | 128.90M | 221.00M | |
| |
| TOTAL LIABILITIES | | | 233.56M | 272.00M | 256.80M | 203.10M | 259.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 181.72M | 165.80M | 135.00M | 101.00M | 120.90M | |
| Additional Paid In Capital | | | 280.68M | 277.70M | 266.20M | 262.10M | 257.60M | |
| Common Shares | | | 13.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -17.14M | -15.60M | -14.70M | -7.40M | -2.40M | |
| Other Shareholders' Equity | | | 6.93M | 6.40M | -11.10M | -12.30M | -74.60M | |
| Shares Outstanding | | | 12.78M | 12.70M | 12.60M | 12.60M | 12.60M | |
| Tangible Book Value per Share | | | 34.58 | 33.37 | 29.03 | 26.42 | 23.14 | |
| Total Shareholders' Equity | | | 452.20M | 434.30M | 375.50M | 343.30M | 301.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 685.76M | 706.30M | 632.30M | 546.50M | 560.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.28 | 0.22 | 0.02 | 0.03 | |
| Current Ratio | | | 7.74 | 7.02 | 5.74 | 4.87 | 9.20 | |
| Return On Assets (ROA) | | | 5.47% | 5.95% | 7.13% | -1.59% | -1.16% | |
| Return On Equity (ROE) | | | 8.29% | 9.67% | 12.01% | -2.53% | -2.16% | |
| Return On Invested Capital (ROIC) | | | 6.62% | 7.15% | 7.75% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.75% | 7.27% | 7.87% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.86% | 7.39% | 8.02% | N/A | N/A | |