| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.79M | 1.07M | 298.60K | 524.00K | 141.80K | |
| Marketable Securities | | | N/A | 0.00 | 32.00K | 90.00K | 0.00 | |
| Receivables | | | 120.60K | 122.90K | 254.20K | 51.00K | 49.80K | |
| Other Current Assets | | | 122.80K | 48.60K | 80.50K | 8.50K | 13.20K | |
| Total Current Assets | | | 2.03M | 1.25M | 665.30K | 673.50K | 204.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 660.00K | 633.30K | 222.70K | 2.55M | 2.41M | |
| Other Non-Current Assets | | | 29.80K | 30.10K | 12.80K | 72.10K | 72.80K | |
| Total Non-Current Assets | | | 689.80K | 663.40K | 303.20K | 2.62M | 2.48M | |
| |
| TOTAL ASSETS | | | 2.72M | 1.91M | 968.50K | 3.29M | 2.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 214.30K | 101.10K | 125.90K | 68.10K | 86.60K | |
| Other Current Liabilities | | | 342.10K | 303.40K | 623.70K | 370.70K | 269.80K | |
| Total Current Liabilities | | | 556.50K | 404.50K | 749.60K | 438.80K | 356.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 77.90K | 31.30K | 13.80K | N/A | N/A | |
| Total Non-Current Liabilities | | | 77.80K | 31.30K | 13.80K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 634.30K | 435.80K | 763.40K | 438.80K | 356.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.17M | -19.97M | -18.93M | -15.11M | -14.15M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 23.05M | 21.21M | 18.95M | 17.79M | 16.49M | |
| Other Shareholders' Equity | | | 213.20K | 230.00K | 178.70K | 179.20K | -17.50K | |
| Shares Outstanding | | | 72.38M | 61.10M | 37.92M | 25.87M | 14.61M | |
| Tangible Book Value per Share | | | 0.03 | 0.02 | 0.01 | 0.11 | 0.16 | |
| Total Shareholders' Equity | | | 2.09M | 1.47M | 205.10K | 2.86M | 2.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.72M | 1.91M | 968.50K | 3.29M | 2.68M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.66 | 3.08 | 0.89 | 1.53 | 0.57 | |
| Return On Assets (ROA) | | | -46.83% | -64.44% | -407.16% | -30.01% | -27.37% | |
| Return On Equity (ROE) | | | -61.05% | -83.50% | -1922.62% | -34.62% | -31.56% | |