| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 620.90M | 695.00M | 545.40M | 499.00M | 1.02B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 0 | null | null | null | null | |
| Receivables | | | 1.13B | 1.10B | 1.03B | 1.13B | 1.79B | |
| Inventories | | | 396.70M | 274.20M | 332.00M | 677.00M | 552.00M | |
| Other Current Assets | | | 267.70M | 174.30M | 417.50M | 692.00M | 370.00M | |
| Total Current Assets | | | 2.41B | 2.24B | 2.32B | 3.00B | 3.73B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 243.00M | 302.60M | 488.60M | 423.00M | 421.00M | |
| Investments And Advances | | | 55.90M | null | null | null | null | |
| Goodwill | | | 1.26B | 2.28B | 2.28B | 3.47B | 3.42B | |
| Intangibles | | | 830.80M | 518.40M | 587.50M | 815.00M | 1.17B | |
| Other Non-Current Assets | | | 725.60M | 998.60M | 862.00M | 1.59B | 1.19B | |
| Total Non-Current Assets | | | 3.11B | 4.10B | 4.22B | 6.30B | 6.31B | |
| |
| TOTAL ASSETS | | | 5.52B | 6.34B | 6.54B | 9.30B | 10.04B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 142.00M | 1.00M | |
| Current Portion Of LT Debt. | | | 0 | 0 | 500.00M | 113.00M | 200.00M | |
| Accrued Expenses | | | 776.10M | 877.90M | 955.40M | 1.25B | 1.44B | |
| Accounts Payable | | | 381.40M | 1.74B | 1.90B | 427.00M | 580.00M | |
| Other Current Liabilities | | | 256.10M | 181.90M | 260.40M | 253.00M | 239.00M | |
| Total Current Liabilities | | | 1.41B | 1.40B | 2.06B | 2.19B | 2.46B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.32B | 3.38B | 2.97B | 3.71B | 3.82B | |
| Deferred Taxes/Income | | | null | 66.70M | 75.60M | 122.00M | 148.00M | |
| Other Non-Current Liabilities | | | 355.60M | 306.50M | 356.10M | 411.00M | 523.00M | |
| Total Non-Current Liabilities | | | 3.70B | 3.78B | 3.42B | 4.27B | 4.56B | |
| |
| TOTAL LIABILITIES | | | 5.12B | 5.18B | 5.48B | 6.46B | 7.01B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.45B | 2.27B | 2.19B | 4.07B | 4.26B | |
| Additional Paid In Capital | | | 2.67B | 2.63B | 2.59B | 2.54B | 2.43B | |
| Minority Interest | | | 27.40M | 27.40M | 25.10M | 29.00M | 61.00M | |
| Common Shares | | | 110.10M | 110.10M | 110.10M | 110.00M | 110.00M | |
| Treasury Stock | | | -3.60B | -3.61B | -3.63B | -3.63B | -3.54B | |
| Other Shareholders' Equity | | | -222.30M | -246.30M | -201.40M | -255.00M | -236.00M | |
| Shares Outstanding | | | 140.32M | 139.53M | 138.79M | 138.00M | 138.00M | |
| Tangible Book Value per Share | | | -11.9788 | -11.7467 | -13.004 | -10.5217 | -11.3478 | |
| Total Shareholders' Equity | | | 406.40M | 1.16B | 1.06B | 2.83B | 3.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.52B | 6.34B | 6.54B | 9.30B | 10.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 8.17 | 2.92 | 2.79 | 1.36 | 1.26 | |
| Current Ratio | | | 1.70 | 1.60 | 1.13 | 1.37 | 1.52 | |
| Return On Assets (ROA) | | | -10.11% | 6.08% | -22.77% | 2.19% | 4.27% | |
| Return On Equity (ROE) | | | -137.38% | 33.31% | -140.25% | 7.18% | 14.17% | |
| Return On Invested Capital (ROIC) | | | 16.95% | 12.44% | 7.32% | 9.32% | 9.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.96% | 14.47% | 8.34% | 10.01% | 10.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 49.73% | 42.44% | 30.63% | 27.41% | 35.79% | |