| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 419.67M | 115.85M | 118.37M | 234.20M | 118.70M | |
| Marketable Securities | | | 282.30M | 480.22M | 217.63M | 128.60M | 622.20M | |
| Receivables | | | 346.04M | 308.45M | 234.21M | 231.10M | 91.00M | |
| Inventories | | | 185.80M | 141.86M | 127.60M | 100.10M | 53.90M | |
| Other Current Assets | | | 94.95M | 38.95M | 48.61M | 45.00M | 40.50M | |
| Total Current Assets | | | 1.33B | 1.09B | 746.42M | 739.00M | 926.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 71.42M | 75.03M | 74.94M | 75.60M | 8.80M | |
| Goodwill | | | 416.82M | 416.82M | 416.82M | 409.00M | N/A | |
| Intangibles | | | 348.54M | 401.83M | 472.88M | 546.70M | N/A | |
| Other Non-Current Assets | | | 55.70M | 84.45M | 22.20M | 71.20M | 169.30M | |
| Total Non-Current Assets | | | 892.48M | 978.14M | 986.85M | 1.10B | 178.10M | |
| |
| TOTAL ASSETS | | | 2.22B | 2.06B | 1.73B | 1.84B | 1.10B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 710.68M | N/A | 0.00 | 13.30M | 89.40M | |
| Accrued Expenses | | | 111.18M | 128.85M | 99.72M | 96.50M | 24.40M | |
| Accounts Payable | | | 15.36M | 10.25M | 11.82M | 17.70M | 1.50M | |
| Other Current Liabilities | | | N/A | N/A | 963.00K | 3.20M | 1.70M | |
| Total Current Liabilities | | | 837.23M | 139.10M | 112.49M | 130.80M | 117.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 800.07M | 1.51B | 1.50B | 1.49B | 787.30M | |
| Deferred Taxes/Income | | | 8.22M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 71.80M | 54.76M | 37.72M | 48.20M | 3.10M | |
| Total Non-Current Liabilities | | | 880.09M | 1.56B | 1.54B | 1.54B | 790.40M | |
| |
| TOTAL LIABILITIES | | | 1.72B | 1.70B | 1.65B | 1.67B | 907.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 502.15M | 359.87M | 90.55M | 143.20M | -58.90M | |
| Additional Paid In Capital | | | 23.91M | 0.00 | 2.41M | 27.40M | 256.30M | |
| Common Shares | | | 118.00K | 123.00K | 127.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -22.26M | 3.83M | -9.28M | -900.00K | -600.00K | |
| Shares Outstanding | | | 117.52M | 123.14M | 126.77M | 135.20M | 137.50M | |
| Tangible Book Value per Share | | | -2.22 | -3.69 | -6.36 | -5.81 | 1.43 | |
| Total Shareholders' Equity | | | 503.92M | 363.82M | 83.81M | 169.80M | 197.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.22B | 2.06B | 1.73B | 1.84B | 1.10B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.59 | 4.14 | 17.89 | 8.79 | 4.00 | |
| Current Ratio | | | 1.59 | 7.80 | 6.64 | 5.65 | 7.91 | |
| Return On Assets (ROA) | | | 26.81% | 21.52% | 16.25% | 10.97% | 36.46% | |
| Return On Equity (ROE) | | | 118.17% | 122.06% | 336.00% | 119.02% | 204.42% | |
| Return On Invested Capital (ROIC) | | | 42.77% | 23.00% | 16.84% | 13.58% | 22.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 86.79% | 33.33% | 21.25% | 17.24% | 89.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 86.86% | 69.10% | 59.23% | 89.89% | |