| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.03B | 1.51B | 1.30B | 1.71B | 1.50B | |
| Cash Equivalents | | | 2.31B | 1.07B | 1.29B | 336.60M | 760.00M | |
| Marketable Securities | | | 696.00M | 1.74B | 2.18B | 3.65B | 4.44B | |
| Receivables | | | 2.18B | 2.15B | 2.20B | 2.28B | 1.38B | |
| Inventories | | | 1.01B | 1.02B | 1.09B | 1.13B | 967.40M | |
| Other Current Assets | | | 406.80M | 439.80M | 1.02B | 797.30M | 318.00M | |
| Total Current Assets | | | 8.63B | 7.93B | 9.08B | 9.90B | 9.36B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.17B | 10.32B | 8.92B | 9.21B | 6.22B | |
| Investments And Advances | | | 5.92B | 5.27B | 4.77B | 3.80B | 4.51B | |
| Goodwill | | | 2.08B | 2.33B | 1.93B | 2.12B | 1.13B | |
| Intangibles | | | 1.09B | 1.23B | 1.41B | 1.53B | 1.18B | |
| Other Non-Current Assets | | | 245.70M | 247.60M | 235.60M | 166.20M | 223.10M | |
| Total Non-Current Assets | | | 19.51B | 19.41B | 17.26B | 16.82B | 13.26B | |
| |
| TOTAL ASSETS | | | 28.14B | 27.34B | 26.34B | 26.71B | 22.62B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 565.50M | 576.70M | 471.50M | 1.19B | 709.70M | |
| Current Portion Of LT Debt. | | | 499.80M | 654.60M | 1.19B | 1.03B | 227.90M | |
| Accrued Expenses | | | 1.77B | 1.79B | 1.60B | 1.60B | 618.90M | |
| Accounts Payable | | | 988.40M | 1.05B | 1.25B | 1.32B | 1.04B | |
| Other Current Liabilities | | | 1.91B | 1.74B | 1.67B | 1.21B | 507.30M | |
| Total Current Liabilities | | | 5.73B | 5.81B | 6.18B | 6.34B | 3.10B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.73B | 3.60B | 3.18B | 4.00B | 3.87B | |
| Deferred Taxes/Income | | | 552.30M | 619.30M | 645.70M | 693.70M | 530.60M | |
| Other Non-Current Liabilities | | | 389.70M | 408.10M | 468.00M | 442.50M | 314.80M | |
| Total Non-Current Liabilities | | | 6.78B | 6.76B | 6.49B | 7.37B | 7.08B | |
| |
| TOTAL LIABILITIES | | | 12.51B | 12.57B | 12.67B | 13.70B | 10.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.47B | 2.14B | 13.45B | 12.67B | 12.34B | |
| Minority Interest | | | 2.11B | 2.13B | 2.20B | 2.23B | 2.37B | |
| Common Shares | | | 12.20B | 12.20B | 1.80M | 1.80M | 1.70M | |
| Other Shareholders' Equity | | | -43.80M | 425.30M | 199.50M | 309.50M | 56.20M | |
| Shares Outstanding | | | 90.29M | 90.33M | 90.34M | 90.36M | 91.77M | |
| Tangible Book Value per Share | | | 137.98 | 124.11 | 114.43 | 103.62 | 110.30 | |
| Total Shareholders' Equity | | | 15.63B | 14.78B | 13.68B | 13.01B | 12.43B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.14B | 27.34B | 26.34B | 26.71B | 22.62B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.28 | 0.27 | 0.40 | 0.37 | |
| Current Ratio | | | 1.51 | 1.37 | 1.47 | 1.56 | 3.02 | |
| Return On Assets (ROA) | | | 5.67% | 4.42% | 3.80% | 2.42% | 18.88% | |
| Return On Equity (ROE) | | | 10.22% | 8.19% | 7.32% | 4.97% | 34.34% | |
| Return On Invested Capital (ROIC) | | | 6.34% | 5.69% | 6.23% | 2.78% | 2.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.29% | 6.51% | 7.49% | 3.41% | 4.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.67% | 7.99% | 9.30% | 4.30% | 4.73% | |