| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 54.35M | 54.31M | 53.40M | 65.50M | 75.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 154.44M | 179.19M | 160.90M | 170.70M | 174.10M | |
| Inventories | | | 248.73M | 274.13M | 310.30M | 308.00M | 285.40M | |
| Other Current Assets | | | 72.77M | 49.43M | 66.40M | 55.90M | 41.70M | |
| Total Current Assets | | | 530.30M | 557.06M | 591.00M | 600.10M | 577.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 335.90M | 348.36M | 392.20M | 412.10M | 404.80M | |
| Investments And Advances | | | null | 10.23M | 12.80M | 14.50M | 16.90M | |
| Goodwill | | | 500.96M | 929.30M | 938.60M | 933.80M | 871.10M | |
| Intangibles | | | 210.91M | 244.80M | 298.10M | 477.50M | 314.90M | |
| Other Non-Current Assets | | | 25.21M | 27.79M | 25.80M | 20.40M | 21.20M | |
| Total Non-Current Assets | | | 1.07B | 1.56B | 1.67B | 1.86B | 1.63B | |
| |
| TOTAL ASSETS | | | 1.60B | 2.12B | 2.26B | 2.46B | 2.21B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.65M | 7.57M | 7.60M | 7.70M | 500.00K | |
| Accrued Expenses | | | 68.43M | 85.71M | 88.50M | 86.80M | 118.00M | |
| Accounts Payable | | | 188.31M | 188.22M | 134.80M | 174.80M | 171.90M | |
| Other Current Liabilities | | | 12.99M | null | null | null | 0 | |
| Total Current Liabilities | | | 277.37M | 281.50M | 230.90M | 269.30M | 290.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 697.17M | 736.52M | 821.20M | 880.90M | 230.50M | |
| Deferred Taxes/Income | | | 40.33M | 47.83M | 72.10M | 95.00M | 42.60M | |
| Other Non-Current Liabilities | | | 113.40M | 108.78M | 116.60M | 129.90M | 119.50M | |
| Total Non-Current Liabilities | | | 850.90M | 893.13M | 1.01B | 1.11B | 392.60M | |
| |
| TOTAL LIABILITIES | | | 1.13B | 1.17B | 1.24B | 1.38B | 683.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 46.68M | 577.52M | 652.60M | 769.10M | 691.20M | |
| Additional Paid In Capital | | | 1.24B | 1.23B | 1.22B | 1.20B | 1.19B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.13M | 1.12M | 1.10M | 1.10M | 1.10M | |
| Treasury Stock | | | -730.15M | -728.73M | -727.10M | -725.70M | -284.00M | |
| Other Shareholders' Equity | | | -81.05M | -137.25M | -126.20M | -164.50M | -73.00M | |
| Shares Outstanding | | | 90.28M | 89.85M | 89.50M | 89.30M | 99.10M | |
| Tangible Book Value per Share | | | -2.6235 | -2.5732 | -2.4447 | -3.6741 | 3.3996 | |
| Total Shareholders' Equity | | | 475.00M | 942.91M | 1.02B | 1.08B | 1.52B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.60B | 2.12B | 2.26B | 2.46B | 2.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.47 | 0.78 | 0.81 | 0.81 | 0.15 | |
| Current Ratio | | | 1.91 | 1.98 | 2.56 | 2.23 | 1.99 | |
| Return On Assets (ROA) | | | -33.11% | -3.54% | -5.16% | 3.17% | 3.51% | |
| Return On Equity (ROE) | | | -111.75% | -7.96% | -11.45% | 7.19% | 5.08% | |
| Return On Invested Capital (ROIC) | | | 3.32% | 3.65% | 3.79% | 4.21% | 7.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.46% | 3.77% | 3.89% | 4.34% | 7.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.87% | 11.04% | 10.41% | 12.93% | 22.19% | |