NYSE:HAE • US4050241003
| TTM (2025-12-27) | 2025 (2025-3-29) | 2024 (2024-3-30) | 2023 (2023-4-1) | 2022 (2022-4-2) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 175.44M | 167.68M | 117.56M | 115.40M | 43.40M | |||
| Depreciation Amortization | 112.61M | 115.59M | 97.22M | 93.30M | 97.70M | |||
| Income Taxes - Deferred | -2.64M | -5.22M | -11.04M | 4.80M | 5.00M | |||
| Change In Working Capital | 23.41M | -101.96M | -74.70M | 25.50M | -15.20M | |||
| Interest Paid | N/A | 16.53M | 20.90M | 13.60M | 6.20M | |||
| Taxes Paid | N/A | 49.29M | 52.71M | 18.00M | 24.30M | |||
| Other non cash items | 30.03M | 5.64M | 52.72M | 34.10M | 41.30M | |||
| OPERATING CASH FLOW | 338.84M | 181.72M | 181.75M | 273.10M | 172.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -81.82M | -60.39M | -66.30M | -110.20M | -96.50M | |||
| Other Investing Activity | 6.92M | -101.50M | -256.09M | -33.60M | 10.20M | |||
| INVESTING CASH FLOW | -74.89M | -161.90M | -322.39M | -143.80M | -86.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.25M | 447.31M | 37.75M | -9.60M | -17.50M | |||
| Stock Issued/Repurchased | -217.09M | -216.67M | 7.21M | -68.00M | 6.50M | |||
| Other Financing Activity | -5.07M | -121.83M | -6.81M | -22.80M | -4.80M | |||
| FINANCING CASH FLOW | -228.41M | 108.82M | 38.16M | -100.40M | -15.70M | |||
| Exchange Rate Effect | 6.99M | -685.00K | -3.19M | -3.90M | -3.00M | |||
| CHANGE IN CASH | 42.52M | 127.96M | -105.67M | 25.00M | 67.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 338.84M | 181.72M | 181.75M | 273.10M | 172.30M | |||
| Capital Expenditure | -81.82M | -60.39M | -66.30M | -110.20M | -96.50M | |||
| FREE CASH FLOW | 257.02M | 121.33M | 115.45M | 162.90M | 75.80M | |||
All data in USD