USA - NYSE:HAE - US4050241003 - Common Stock
TTM (2025-6-28) | 2025 (2025-3-29) | 2024 (2024-3-30) | 2023 (2023-4-1) | 2022 (2022-4-2) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 163.34M | 167.68M | 117.56M | 115.40M | 43.40M | |||
Depreciation Amortization | 115.21M | 115.59M | 97.22M | 93.30M | 97.70M | |||
Income Taxes - Deferred | N/A | -5.22M | -11.04M | 4.80M | 5.00M | |||
Change In Working Capital | -74.86M | -101.96M | -74.70M | 25.50M | -15.20M | |||
Interest Paid | N/A | 16.53M | 20.90M | 13.60M | 6.20M | |||
Taxes Paid | N/A | 49.29M | 52.71M | 18.00M | 24.30M | |||
Other non cash items | 31.31M | 5.64M | 52.72M | 34.10M | 41.30M | |||
OPERATING CASH FLOW | 226.54M | 181.72M | 181.75M | 273.10M | 172.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -65.74M | -60.39M | -66.30M | -110.20M | -96.50M | |||
Other Investing Activity | 10.04M | -101.50M | -256.09M | -33.60M | 10.20M | |||
INVESTING CASH FLOW | -55.70M | -161.90M | -322.39M | -143.80M | -86.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.69M | 447.31M | 37.75M | -9.60M | -17.50M | |||
Stock Issued/Repurchased | -217.13M | -216.67M | 7.21M | -68.00M | 6.50M | |||
Other Financing Activity | -5.50M | -121.83M | -6.81M | -22.80M | -4.80M | |||
FINANCING CASH FLOW | -227.32M | 108.82M | 38.16M | -100.40M | -15.70M | |||
Exchange Rate Effect | 4.94M | -685.00K | -3.19M | -3.90M | -3.00M | |||
CHANGE IN CASH | -51.53M | 127.96M | -105.67M | 25.00M | 67.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 226.54M | 181.72M | 181.75M | 273.10M | 172.30M | |||
Capital Expenditure | -65.74M | -60.39M | -66.30M | -110.20M | -96.50M | |||
FREE CASH FLOW | 160.80M | 121.33M | 115.45M | 162.90M | 75.80M |
All data in USD