| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 20.78M | 51.77M | 43.30M | 130.11M | 83.98M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 322.00K | 399.00K | 478.00K | 559.00K | 798.00K | |
| Receivables | | | 3.56M | 4.67M | 2.24M | 2.09M | 2.40M | |
| Other Current Assets | | | 1.20M | 25.68M | 696.00K | 12.85M | 70.55M | |
| Total Current Assets | | | 25.86M | 82.51M | 46.72M | 145.61M | 157.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.48M | 2.54M | 2.74M | 2.83M | 2.93M | |
| Investments And Advances | | | 1.01B | 1.04B | 1.10B | 1.13B | 1.12B | |
| Intangibles | | | 35.00K | 57.00K | 300.00K | 446.00K | 472.00K | |
| Other Non-Current Assets | | | 7.83M | 8.08M | 8.40M | 8.44M | 7.73M | |
| Total Non-Current Assets | | | 1.02B | 1.05B | 1.11B | 1.14B | 1.13B | |
| |
| TOTAL ASSETS | | | 1.05B | 1.13B | 1.16B | 1.29B | 1.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 142.76M | 141.03M | 41.46M | 102.56M | 80.31M | |
| Accounts Payable | | | 9.99M | 14.29M | 17.15M | 17.54M | 19.77M | |
| Other Current Liabilities | | | 3.00M | 31.12M | 2.70M | 2.87M | 2.29M | |
| Total Current Liabilities | | | 155.75M | 186.44M | 61.31M | 122.96M | 102.37M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 487.07M | 511.61M | 641.40M | 668.15M | 667.40M | |
| Other Non-Current Liabilities | | | 23.47M | 24.26M | 23.97M | 23.71M | 18.64M | |
| Total Non-Current Liabilities | | | 510.54M | 535.87M | 665.38M | 691.86M | 686.04M | |
| |
| TOTAL LIABILITIES | | | 666.28M | 722.31M | 726.68M | 814.82M | 788.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 27.64M | 33.32M | 20.97M | 49.37M | 74.28M | |
| Additional Paid In Capital | | | 276.27M | 300.45M | 335.57M | 346.07M | 346.07M | |
| Common Shares | | | 81.34M | 81.34M | 81.34M | 81.34M | 81.34M | |
| Other Shareholders' Equity | | | -3.79M | -3.95M | -3.77M | -3.18M | -4.32M | |
| Shares Outstanding | | | 81.34M | 81.34M | 81.34M | 81.34M | 81.34M | |
| Tangible Book Value per Share | | | 4.69 | 5.05 | 5.33 | 5.82 | 6.11 | |
| Total Shareholders' Equity | | | 381.46M | 411.17M | 434.12M | 473.60M | 497.37M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.05B | 1.13B | 1.16B | 1.29B | 1.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.28 | 1.24 | 1.48 | 1.41 | 1.34 | |
| Current Ratio | | | 0.17 | 0.44 | 0.76 | 1.18 | 1.54 | |
| Return On Assets (ROA) | | | 1.33% | 1.44% | -0.06% | 1.03% | 4.22% | |
| Return On Equity (ROE) | | | 3.64% | 3.96% | -0.15% | 2.81% | 10.91% | |
| Return On Invested Capital (ROIC) | | | 1.76% | 5.05% | 4.26% | 3.83% | 4.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.76% | 5.06% | 4.26% | 3.83% | 4.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.76% | 5.06% | 4.26% | 3.84% | 4.10% | |