| Revenue | | | 900.00K | 1.02M | |
| Minority Interest Expense | | | 0.00 | 10.00K | |
| Cost Of Goods | | | N/A | 1.41M | |
| Gross Profit | | | N/A | -390.00K | |
| Operating Expenses | | | 1.61M | 60.00K | |
| Selling, General, and Administrative Expenses | | | 1.61M | N/A | |
| Operating Income | | | -710.00K | -450.00K | |
| Other Income/Expense | | | 50.00K | N/A | |
| Non Recurring Items | | | N/A | 0.00 | |
| Income Before Taxes | | | -640.00K | -460.00K | |
| Income Tax | | | -40.00K | 0.00 | |
| Net Income | | | -590.00K | -460.00K | |
| EBITDA | | | -670.00K | -420.00K | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -0.23 | -0.18 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | N/A | -38.24% | |
| Profit Margin | | | -65.56% | -45.10% | |
| Operating Profit Margin | | | -78.89% | -44.12% | |
