| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.47M | 4.57M | 14.59M | 5.07M | 19.60M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 18.83M | 37.30M | 23.27M | 8.19M | 2.64M | |
| Inventories | | | 9.48M | 8.84M | 11.31M | 8.42M | 3.60M | |
| Other Current Assets | | | 5.70M | 5.57M | 5.61M | 5.89M | 4.07M | |
| Total Current Assets | | | 40.47M | 56.29M | 54.78M | 27.58M | 29.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 72.65M | 71.76M | 73.91M | 68.81M | 25.04M | |
| Investments And Advances | | | 16.76M | 795.60K | 732.10K | 1.15M | 30.00K | |
| Intangibles | | | 15.66M | 14.38M | 11.97M | 10.27M | 7.11M | |
| Other Non-Current Assets | | | 16.40K | 16.20K | 16.00K | 7.00K | 40.00K | |
| Total Non-Current Assets | | | 105.09M | 86.95M | 86.63M | 80.24M | 32.22M | |
| |
| TOTAL ASSETS | | | 145.56M | 143.24M | 141.41M | 107.81M | 62.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.04M | 4.86M | 1.14M | 987.00K | 150.00K | |
| Accrued Expenses | | | 21.43M | 17.42M | 6.45M | 2.13M | N/A | |
| Accounts Payable | | | 10.72M | 7.55M | 5.53M | 11.19M | 6.39M | |
| Other Current Liabilities | | | 13.23M | 10.11M | 5.62M | 1.76M | 3.86M | |
| Total Current Liabilities | | | 50.42M | 39.94M | 18.74M | 16.07M | 10.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 35.64M | 32.86M | 38.69M | 2.84M | 3.28M | |
| Deferred Taxes/Income | | | N/A | 700.80K | 860.50K | N/A | N/A | |
| Other Non-Current Liabilities | | | 3.25M | 3.31M | 2.85M | 2.45M | 1.94M | |
| Total Non-Current Liabilities | | | 38.89M | 36.87M | 42.40M | 5.29M | 5.22M | |
| |
| TOTAL LIABILITIES | | | 89.31M | 76.81M | 61.14M | 21.36M | 15.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -56.38M | -56.37M | -35.55M | -28.33M | -15.50M | |
| Additional Paid In Capital | | | 95.73M | 93.72M | 88.62M | 87.59M | 37.62M | |
| Minority Interest | | | -3.90K | -2.40K | -600.00 | 600.00 | N/A | |
| Common Shares | | | 30.55M | 29.07M | 27.20M | 27.20M | 24.41M | |
| Other Shareholders' Equity | | | -13.66M | 2.40K | 600.00 | -600.00 | N/A | |
| Shares Outstanding | | | 30.55M | 29.07M | 27.20M | 27.20M | 24.41M | |
| Tangible Book Value per Share | | | 1.33 | 1.79 | 2.51 | 2.80 | 1.61 | |
| Total Shareholders' Equity | | | 56.25M | 66.43M | 80.27M | 86.45M | 46.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 145.56M | 143.24M | 141.41M | 107.81M | 62.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.49 | 0.48 | 0.03 | 0.07 | |
| Current Ratio | | | 0.80 | 1.41 | 2.92 | 1.72 | 2.88 | |
| Return On Assets (ROA) | | | -18.18% | -14.48% | -5.07% | -12.04% | -14.00% | |
| Return On Equity (ROE) | | | -47.05% | -31.21% | -8.92% | -15.01% | -18.70% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |