| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.71M | 2.59M | 34.78M | 117.39M | 116.75M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 15.66M | 21.24M | 16.98M | 16.84M | 520.00K | |
| Inventories | | | 313.00K | 191.00K | 210.00K | 6.50M | 0.00 | |
| Other Current Assets | | | 1.00K | 13.48M | 9.68M | 13.00K | 4.52M | |
| Total Current Assets | | | 35.69M | 37.50M | 61.65M | 23.49M | 121.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 58.13M | 50.55M | 53.30M | 33.53M | 26.00K | |
| Investments And Advances | | | 557.00K | 2.45M | 2.47M | 1.10M | 648.00K | |
| Goodwill | | | N/A | 424.00K | 3.77M | 0.00 | 0.00 | |
| Intangibles | | | 6.37M | 160.00K | 151.00K | 2.52M | 0.00 | |
| Other Non-Current Assets | | | 799.00K | 157.00K | 1.11M | 1.10M | 0.00 | |
| Total Non-Current Assets | | | 65.85M | 53.74M | 60.80M | 38.25M | 674.00K | |
| |
| TOTAL ASSETS | | | 101.54M | 91.25M | 122.45M | 61.73M | 122.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 104.00K | 113.00K | 163.00K | 1.61M | 0.00 | |
| Current Portion Of LT Debt. | | | 1.27M | 3.74M | 10.98M | 9.08M | 18.00K | |
| Accrued Expenses | | | 0.00 | 265.00K | 1.06M | 0.00 | 655.00K | |
| Accounts Payable | | | 18.75M | 12.91M | 5.18M | 6.00M | 0.00 | |
| Other Current Liabilities | | | 7.84M | 9.70M | 12.65M | 1.51M | 3.63M | |
| Total Current Liabilities | | | 27.97M | 26.73M | 30.03M | 18.19M | 4.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 35.50M | 34.03M | 33.45M | 50.46M | 9.00K | |
| Deferred Taxes/Income | | | 799.00K | 157.00K | 1.11M | 1.10M | 0.00 | |
| Other Non-Current Liabilities | | | 4.47M | 1.00K | 1.00K | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 40.89M | 34.39M | 34.68M | 51.56M | 9.00K | |
| |
| TOTAL LIABILITIES | | | 68.86M | 61.12M | 64.71M | 69.75M | 4.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 22.87M | 29.56M | 57.18M | -8.33M | 108.03M | |
| Minority Interest | | | 112.00K | 204.00K | 127.00K | 2.60K | N/A | |
| Common Shares | | | 9.81M | 564.00K | 564.00K | 312.00K | 312.00K | |
| Treasury Stock | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.00K | 2.00K | -1.00K | 0.00 | 9.82M | |
| Shares Outstanding | | | 50.15M | 36.36M | 36.36M | 20.07M | 20.07M | |
| Tangible Book Value per Share | | | 0.52 | 0.81 | 1.48 | -0.53 | 5.89 | |
| Total Shareholders' Equity | | | 32.69M | 30.13M | 57.74M | -8.02M | 118.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 101.54M | 91.25M | 122.45M | 61.73M | 122.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.09 | 1.13 | 0.58 | -6.49 | 0.00 | |
| Current Ratio | | | 1.28 | 1.40 | 2.05 | 1.29 | 28.33 | |
| Return On Assets (ROA) | | | -36.48% | -30.58% | -20.16% | -20.97% | 71.08% | |
| Return On Equity (ROE) | | | -113.34% | -92.60% | -42.76% | N/A | 73.68% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |