ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.57B | 1.37B | 1.13B | 324.94M | 895.49M | |
Marketable Securities | | | 93.80M | 141.44M | 101.31M | 102.43M | 211.91M | |
Receivables | | | 435.84M | 273.04M | 307.28M | 255.84M | 216.97M | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 113.05M | 414.51M | 302.75M | 450.87M | 354.79M | |
Total Current Assets | | | 2.21B | 2.20B | 1.84B | 1.13B | 1.68B | |
|
Non-Current Assets | |
---|
PPE Net | | | 58.47M | 59.26M | 58.14M | 66.21M | 55.63M | |
Investments And Advances | | | 8.71B | 8.75B | 8.82B | 9.74B | 9.65B | |
Intangibles | | | 4.44M | 4.79M | 5.79M | 11.00M | 14.72M | |
Other Non-Current Assets | | | 363.21M | 153.30M | 147.93M | 134.38M | 118.61M | |
Total Non-Current Assets | | | 9.13B | 9.02B | 9.08B | 10.00B | 9.88B | |
|
TOTAL ASSETS | | | 11.35B | 11.22B | 10.92B | 11.13B | 11.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 258.79M | 258.25M | 288.92M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.74M | 12.22M | 9.81M | 4.51M | 454.77M | |
Accounts Payable | | | 308.92M | 75.03M | 60.20M | 55.31M | 40.83M | |
Other Current Liabilities | | | 141.00M | 359.78M | 294.81M | 248.92M | 277.44M | |
Total Current Liabilities | | | 718.45M | 705.28M | 653.73M | 308.73M | 773.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.19B | 4.28B | 4.24B | 3.99B | 4.05B | |
Deferred Taxes/Income | | | 701.79M | 691.64M | 662.03M | 788.61M | 760.47M | |
Other Non-Current Liabilities | | | 244.24M | 125.06M | 133.56M | 131.54M | 171.83M | |
Total Non-Current Liabilities | | | 5.65B | 5.60B | 5.55B | 5.57B | 5.60B | |
|
TOTAL LIABILITIES | | | 6.37B | 6.31B | 6.20B | 5.88B | 6.37B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.46B | 3.39B | 3.26B | 3.81B | 3.76B | |
Additional Paid In Capital | | | 322.86M | 322.86M | 322.86M | 322.36M | 443.78M | |
Minority Interest | | | 509.20M | 501.56M | 515.79M | 665.64M | 614.81M | |
Common Shares | | | 17.62M | 17.62M | 17.62M | 17.62M | 17.62M | |
Treasury Stock | | | -1.35M | -1.92M | -83.23M | -83.87M | -248.01M | |
Other Shareholders' Equity | | | 1.18B | 1.18B | 1.19B | 1.18B | 1.22B | |
Shares Outstanding | | | 176.10M | 176.10M | 172.36M | 172.33M | 164.96M | |
Tangible Book Value per Share | | | 28.24 | 27.87 | 27.32 | 30.39 | 31.36 | |
Total Shareholders' Equity | | | 4.98B | 4.91B | 4.71B | 5.25B | 5.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.35B | 11.22B | 10.92B | 11.13B | 11.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.92 | 0.96 | 0.76 | 0.78 | |
Current Ratio | | | 3.08 | 3.12 | 2.82 | 3.67 | 2.17 | |
Return On Assets (ROA) | | | 2.01% | 1.75% | -5.01% | 1.16% | 4.53% | |
Return On Equity (ROE) | | | 4.59% | 4.00% | -11.61% | 2.46% | 10.09% | |
Return On Invested Capital (ROIC) | | | 2.44% | 2.44% | 2.36% | 2.20% | 2.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.88% | 2.84% | 2.67% | 2.29% | 2.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.88% | 2.84% | 2.67% | 2.29% | 2.40% | |