ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 697.90M | 547.99M | 401.81M | 606.30M | 384.91M | |
Marketable Securities | | | 451.54M | 455.58M | 396.87M | 369.87M | 734.52M | |
Receivables | | | 271.60M | 224.37M | 238.79M | 215.31M | 183.13M | |
Other Current Assets | | | 86.37M | 67.60M | 62.13M | 61.22M | 52.73M | |
Total Current Assets | | | 1.51B | 1.30B | 1.10B | 1.25B | 1.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 99.75M | 99.16M | 106.87M | 171.03M | 177.51M | |
Investments And Advances | | | 333.75M | 148.29M | 156.55M | 205.53M | 230.72M | |
Goodwill | | | 393.98M | 372.21M | 372.21M | 372.19M | 340.88M | |
Intangibles | | | 12.04M | 9.01M | 14.47M | 21.36M | 19.74M | |
Other Non-Current Assets | | | 373.50M | 297.94M | 267.06M | 230.17M | 173.35M | |
Total Non-Current Assets | | | 1.21B | 930.76M | 928.28M | 1.01B | 966.56M | |
|
TOTAL ASSETS | | | 2.72B | 2.23B | 2.03B | 2.27B | 2.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 398.90M | N/A | N/A | N/A | |
Accrued Expenses | | | 140.61M | 126.25M | 118.71M | 113.78M | 121.29M | |
Accounts Payable | | | 28.80M | 15.21M | 34.63M | 40.44M | 27.83M | |
Other Current Liabilities | | | 375.39M | 297.27M | 219.92M | 183.30M | 151.20M | |
Total Current Liabilities | | | 544.80M | 837.63M | 373.26M | 337.52M | 300.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 674.57M | 0.00 | 397.17M | 358.22M | 343.82M | |
Other Non-Current Liabilities | | | 44.50M | 45.93M | 57.99M | 119.51M | 132.81M | |
Total Non-Current Liabilities | | | 719.07M | 45.93M | 455.16M | 477.72M | 476.64M | |
|
TOTAL LIABILITIES | | | 1.26B | 883.56M | 828.42M | 815.24M | 776.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -554.25M | -624.05M | -617.95M | -283.98M | -66.10M | |
Additional Paid In Capital | | | 2.02B | 1.98B | 1.83B | 1.76B | 1.62B | |
Common Shares | | | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | |
Other Shareholders' Equity | | | -8.92M | -12.24M | -13.86M | -19.84M | -6.22M | |
Shares Outstanding | | | 84.20M | 83.03M | 81.44M | 84.08M | 83.19M | |
Tangible Book Value per Share | | | 12.49 | 11.58 | 9.98 | 12.58 | 14.24 | |
Total Shareholders' Equity | | | 1.46B | 1.34B | 1.20B | 1.45B | 1.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.72B | 2.23B | 2.03B | 2.27B | 2.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | N/A | 0.33 | 0.25 | 0.22 | |
Current Ratio | | | 2.77 | 1.55 | 2.95 | 3.71 | 4.51 | |
Return On Assets (ROA) | | | 2.57% | -0.27% | -5.52% | -7.96% | -2.86% | |
Return On Equity (ROE) | | | 4.79% | -0.45% | -9.33% | -12.43% | -4.30% | |
Return On Invested Capital (ROIC) | | | 1.49% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.16% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.23% | N/A | N/A | N/A | N/A | |