| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 5.50M | N/A | N/A | 5.84M | 10.68M | |
| Receivables | | | 274.70K | 220.00K | 440.00K | 540.30K | 867.80K | |
| Other Current Assets | | | 44.60K | 130.00K | 40.00K | 115.20K | 49.10K | |
| Total Current Assets | | | 5.81M | 7.36M | 3.83M | 6.49M | 11.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.71M | 11.00M | 10.00M | 9.74M | 9.10M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 53.20K | |
| Total Non-Current Assets | | | 11.71M | 10.64M | 10.17M | 9.74M | 9.15M | |
| |
| TOTAL ASSETS | | | 17.52M | 18.00M | 14.00M | 16.23M | 20.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 70.00K | 70.00K | 69.40K | 72.10K | |
| Accounts Payable | | | 710.10K | N/A | N/A | 237.10K | 965.50K | |
| Other Current Liabilities | | | 996.70K | 1.06M | 600.00K | 1.17M | 3.26M | |
| Total Current Liabilities | | | 1.71M | 1.65M | 1.38M | 1.47M | 4.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 70.00K | 131.60K | 186.20K | |
| Other Non-Current Liabilities | | | 695.70K | 650.00K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 695.70K | 650.00K | 70.00K | 131.50K | 186.20K | |
| |
| TOTAL LIABILITIES | | | 2.40M | 2.30M | 1.45M | 1.60M | 4.48M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -78.23M | -71.00M | -66.00M | -60.29M | -49.55M | |
| Additional Paid In Capital | | | 12.90M | 11.00M | 9.74M | 9.48M | 9.02M | |
| Common Shares | | | 80.32M | 76.00M | 69.00M | 65.28M | 56.64M | |
| Other Shareholders' Equity | | | 118.80K | 120.00K | 120.00K | 149.00K | 156.40K | |
| Shares Outstanding | | | 108.35M | 95.00M | 75.00M | 65.28M | 59.55M | |
| Tangible Book Value per Share | | | 0.14 | N/A | N/A | 0.22 | 0.27 | |
| Total Shareholders' Equity | | | 15.12M | 16.00M | 13.00M | 14.62M | 16.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.52M | 18.00M | 14.00M | 16.23M | 20.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 3.41 | 4.46 | 2.78 | 4.41 | 2.70 | |
| Return On Assets (ROA) | | | -51.50% | -32.08% | -38.59% | -66.19% | -78.02% | |
| Return On Equity (ROE) | | | -59.69% | -36.09% | -41.56% | -73.45% | -99.52% | |