ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 15.35M | |
Cash Equivalents | | | 5.66M | N/A | 5.84M | 10.68M | N/A | |
Receivables | | | 233.30K | N/A | 540.30K | 867.80K | 1.66M | |
Other Current Assets | | | 101.40K | N/A | 115.20K | 49.10K | 36.00K | |
Total Current Assets | | | 5.99M | N/A | 6.49M | 11.60M | 17.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.09M | N/A | 9.74M | 9.10M | 7.63M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 53.20K | 53.50K | |
Total Non-Current Assets | | | 11.09M | N/A | 9.74M | 9.15M | 7.68M | |
|
TOTAL ASSETS | | | 17.08M | N/A | 16.23M | 20.75M | 24.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 73.50K | N/A | 69.40K | 72.10K | N/A | |
Accounts Payable | | | 808.40K | N/A | 237.10K | 965.50K | 857.00K | |
Other Current Liabilities | | | 996.70K | N/A | 1.17M | 3.26M | 3.49M | |
Total Current Liabilities | | | 1.88M | N/A | 1.47M | 4.30M | 4.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 131.60K | 186.20K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 672.50K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 672.50K | N/A | 131.50K | 186.20K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.55M | N/A | 1.60M | 4.48M | 4.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -73.60M | N/A | -60.29M | -49.55M | -33.36M | |
Additional Paid In Capital | | | 11.55M | N/A | 9.48M | 9.02M | 7.20M | |
Common Shares | | | 76.47M | N/A | 65.28M | 56.64M | 46.37M | |
Other Shareholders' Equity | | | 118.10K | N/A | 149.00K | 156.40K | 188.70K | |
Shares Outstanding | | | 95.40M | N/A | 65.28M | 59.55M | 55.83M | |
Tangible Book Value per Share | | | 0.15 | N/A | 0.22 | 0.27 | 0.37 | |
Total Shareholders' Equity | | | 14.53M | N/A | 14.62M | 16.27M | 20.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.08M | N/A | 16.23M | 20.75M | 24.74M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | 0.01 | N/A | |
Current Ratio | | | 3.19 | N/A | 4.41 | 2.70 | 3.93 | |
Return On Assets (ROA) | | | -42.16% | N/A | -66.19% | -78.02% | -47.75% | |
Return On Equity (ROE) | | | -49.56% | N/A | -73.45% | -99.52% | -57.92% | |