| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 102.97M | 191.45M | 135.14M | 136.86M | |
| Cash Equivalents | | | 62.03M | 17.00K | 19.00K | 32.00K | 35.00K | |
| Marketable Securities | | | 1.85M | 30.98M | 2.48M | 4.78M | 8.34M | |
| Receivables | | | 90.81M | 77.65M | 75.14M | 91.13M | 70.77M | |
| Inventories | | | 98.42M | 80.54M | 84.81M | 106.92M | 72.35M | |
| Other Current Assets | | | 5.07M | 1.94M | 172.00K | 1.22M | 1.48M | |
| Total Current Assets | | | 258.18M | 294.11M | 354.08M | 339.22M | 289.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 183.77M | 157.15M | 143.09M | 143.40M | 88.04M | |
| Investments And Advances | | | 1.42M | 3.42M | 3.53M | 3.75M | 1.32M | |
| Goodwill | | | 236.29M | 249.27M | 242.76M | 246.66M | 98.38M | |
| Intangibles | | | 202.30M | 223.67M | 228.94M | 248.18M | 129.36M | |
| Other Non-Current Assets | | | 1.10M | 2.74M | 7.68M | 10.13M | 1.63M | |
| Total Non-Current Assets | | | 624.89M | 636.24M | 629.04M | 653.83M | 318.73M | |
| |
| TOTAL ASSETS | | | 883.07M | 930.35M | 983.12M | 993.05M | 608.57M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 100.58M | 65.25M | 115.11M | 446.55M | 46.47M | |
| Accrued Expenses | | | 20.68M | 22.56M | 20.94M | 17.48M | 11.91M | |
| Accounts Payable | | | 46.59M | 42.54M | 38.45M | 57.94M | 23.82M | |
| Other Current Liabilities | | | 24.56M | 40.85M | 37.86M | 14.59M | 29.39M | |
| Total Current Liabilities | | | 192.41M | 171.21M | 212.37M | 536.57M | 111.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 215.35M | 260.16M | 364.50M | 27.89M | 186.94M | |
| Deferred Taxes/Income | | | 29.93M | 29.94M | 35.45M | 46.09M | 5.67M | |
| Other Non-Current Liabilities | | | 17.06M | 17.82M | 36.33M | 54.83M | 9.02M | |
| Total Non-Current Liabilities | | | 262.38M | 307.96M | 436.30M | 128.85M | 201.67M | |
| |
| TOTAL LIABILITIES | | | 454.79M | 479.17M | 648.67M | 665.42M | 313.26M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 284.08M | 283.31M | 249.89M | 238.69M | 207.59M | |
| Additional Paid In Capital | | | 167.49M | 167.49M | 92.77M | 92.77M | 92.77M | |
| Minority Interest | | | 47.00K | 52.00K | 27.00K | 46.00K | 40.00K | |
| Common Shares | | | 1.89M | 1.89M | 1.75M | 1.75M | 1.75M | |
| Treasury Stock | | | -2.72M | -2.84M | -2.52M | -4.85M | -3.45M | |
| Other Shareholders' Equity | | | -22.46M | 1.32M | -7.43M | -733.00K | -3.36M | |
| Shares Outstanding | | | 188.89M | 188.88M | 174.76M | 174.55M | 175.00M | |
| Tangible Book Value per Share | | | -0.05 | -0.12 | -0.79 | -0.96 | 0.39 | |
| Total Shareholders' Equity | | | 428.28M | 451.18M | 334.45M | 327.63M | 295.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 883.07M | 930.35M | 983.12M | 993.05M | 608.57M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.58 | 1.09 | 0.09 | 0.63 | |
| Current Ratio | | | 1.34 | 1.72 | 1.67 | 0.63 | 2.60 | |
| Return On Assets (ROA) | | | 1.74% | 3.59% | 1.39% | 2.43% | 11.11% | |
| Return On Equity (ROE) | | | 3.59% | 7.40% | 4.08% | 7.36% | 22.89% | |
| Return On Invested Capital (ROIC) | | | 6.81% | 5.89% | 5.03% | 5.82% | 12.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.50% | 6.14% | 5.05% | 5.89% | 13.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.99% | 17.51% | 13.08% | N/A | 24.37% | |