ASSETS | |
---|
Current Assets | |
---|
Cash | | | 102.97M | 191.45M | 135.14M | 136.86M | 125.03M | |
Cash Equivalents | | | 17.00K | 19.00K | 32.00K | 35.00K | 34.00K | |
Marketable Securities | | | 30.98M | 2.48M | 4.78M | 8.34M | 5.03M | |
Receivables | | | 77.65M | 75.14M | 91.13M | 70.77M | 61.66M | |
Inventories | | | 80.54M | 84.81M | 106.92M | 72.35M | 46.05M | |
Other Current Assets | | | 1.94M | 172.00K | 1.22M | 1.48M | 681.00K | |
Total Current Assets | | | 294.11M | 354.08M | 339.22M | 289.84M | 238.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 157.15M | 143.09M | 143.40M | 88.04M | 77.36M | |
Investments And Advances | | | 3.42M | 3.53M | 3.75M | 1.32M | 968.00K | |
Goodwill | | | 249.27M | 242.76M | 246.66M | 98.38M | 65.41M | |
Intangibles | | | 223.67M | 228.94M | 248.18M | 129.36M | 25.57M | |
Other Non-Current Assets | | | 2.74M | 7.68M | 10.13M | 1.63M | 4.57M | |
Total Non-Current Assets | | | 636.24M | 629.04M | 653.83M | 318.73M | 173.88M | |
|
TOTAL ASSETS | | | 930.35M | 983.12M | 993.05M | 608.57M | 412.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 65.25M | 115.11M | 446.55M | 46.47M | 23.17M | |
Accrued Expenses | | | 22.56M | 20.94M | 17.48M | 11.91M | 13.46M | |
Accounts Payable | | | 42.54M | 38.45M | 57.94M | 23.82M | 25.59M | |
Other Current Liabilities | | | 40.85M | 37.86M | 14.59M | 29.39M | 23.47M | |
Total Current Liabilities | | | 171.21M | 212.37M | 536.57M | 111.59M | 85.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 260.16M | 364.50M | 27.89M | 186.94M | 75.20M | |
Deferred Taxes/Income | | | 29.94M | 35.45M | 46.09M | 5.67M | 3.17M | |
Other Non-Current Liabilities | | | 17.82M | 36.33M | 54.83M | 9.02M | 5.61M | |
Total Non-Current Liabilities | | | 307.96M | 436.30M | 128.85M | 201.67M | 84.00M | |
|
TOTAL LIABILITIES | | | 479.17M | 648.67M | 665.42M | 313.26M | 169.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 283.31M | 249.89M | 238.69M | 207.59M | 159.97M | |
Additional Paid In Capital | | | 167.49M | 92.77M | 92.77M | 92.77M | 92.77M | |
Minority Interest | | | 52.00K | 27.00K | 46.00K | 40.00K | 30.00K | |
Common Shares | | | 1.89M | 1.75M | 1.75M | 1.75M | 1.75M | |
Treasury Stock | | | -2.84M | -2.52M | -4.85M | -3.45M | 0.00 | |
Other Shareholders' Equity | | | 1.32M | -7.43M | -733.00K | -3.36M | -11.82M | |
Shares Outstanding | | | 188.88M | 174.76M | 174.55M | 175.00M | 175.00M | |
Tangible Book Value per Share | | | -0.12 | -0.79 | -0.96 | 0.39 | 0.87 | |
Total Shareholders' Equity | | | 451.18M | 334.45M | 327.63M | 295.31M | 242.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 930.35M | 983.12M | 993.05M | 608.57M | 412.36M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 1.09 | 0.09 | 0.63 | 0.31 | |
Current Ratio | | | 1.72 | 1.67 | 0.63 | 2.60 | 2.78 | |
Return On Assets (ROA) | | | 3.59% | 1.39% | 2.43% | 11.11% | 18.93% | |
Return On Equity (ROE) | | | 7.40% | 4.08% | 7.36% | 22.89% | 32.17% | |
Return On Invested Capital (ROIC) | | | 5.89% | 5.03% | 5.82% | 12.79% | 29.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.14% | 5.05% | 5.89% | 13.01% | 29.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.51% | 13.08% | N/A | 24.37% | 41.22% | |