NASDAQ:GV • CA92838F2008
| 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 334.90K | 620.90K | 651.00K | 742.00K | 1.19M | |||
| Marketable Securities | N/A | 0.00 | 52.00K | 56.00K | 0.00 | |||
| Receivables | 1.53M | 97.40K | 281.00K | 565.00K | 3.68M | |||
| Inventories | N/A | N/A | N/A | 0.00 | 839.00K | |||
| Other Current Assets | 1.97M | 1.38M | 21.36M | 180.00K | 82.00K | |||
| Total Current Assets | 3.83M | 2.09M | 22.34M | 1.54M | 5.79M | |||
| Non-Current Assets | ||||||||
| PPE Net | 57.58M | 83.62M | 70.26M | 24.20M | 4.50M | |||
| Investments And Advances | 235.00K | 0.00 | 760.00K | 7.36M | 2.50M | |||
| Goodwill | 895.50K | 951.00K | 951.00K | 1.03M | N/A | |||
| Intangibles | 848.60K | 933.60K | 967.00K | 1.08M | 428.00K | |||
| Other Non-Current Assets | 237.20K | 257.80K | 919.00K | 1.01M | 0.00 | |||
| Total Non-Current Assets | 59.79M | 85.77M | 73.86M | 34.68M | 7.88M | |||
| TOTAL ASSETS | 63.63M | 87.86M | 96.20M | 36.23M | 13.67M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.05M | 0.00 | 1.21M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 46.11M | 62.91M | 48.16M | 542.00K | 173.00K | |||
| Accrued Expenses | 5.10M | 2.27M | 2.02M | 1.68M | 136.00K | |||
| Accounts Payable | 2.88M | 1.19M | 1.03M | 279.00K | 50.00K | |||
| Other Current Liabilities | 2.17M | 3.31M | 28.04M | 10.79M | 3.81M | |||
| Total Current Liabilities | 58.31M | 69.68M | 80.46M | 13.28M | 4.17M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 252.50K | 741.00K | 18.28M | 6.21M | |||
| Deferred Taxes/Income | 120.70K | 126.10K | 225.00K | 244.00K | 34.00K | |||
| Other Non-Current Liabilities | 0.00 | 54.90K | 2.06M | 747.00K | 19.00K | |||
| Total Non-Current Liabilities | 198.50K | 417.40K | 3.08M | 19.51M | 6.09M | |||
| TOTAL LIABILITIES | 58.51M | 70.10M | 83.53M | 32.79M | 10.26M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -15.71M | 136.20K | -887.00K | 2.59M | 2.58M | |||
| Additional Paid In Capital | 21.65M | 17.72M | 14.11M | 666.00K | 666.00K | |||
| Minority Interest | 77.80K | -16.00K | 49.00K | 236.00K | -175.00K | |||
| Common Shares | 0.00 | N/A | N/A | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -823.80K | -94.00K | -550.00K | 185.00K | 163.00K | |||
| Shares Outstanding | 5.61M | 3.44M | 2.62M | 2.62M | 2.62M | |||
| Tangible Book Value per Share | 0.60 | 4.62 | 4.11 | 0.51 | 1.14 | |||
| Total Shareholders' Equity | 5.12M | 17.76M | 12.67M | 3.44M | 3.41M | |||
| TOTAL LIABILITIES AND EQUITY | 63.63M | 87.86M | 96.20M | 36.23M | 13.67M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.01 | 0.15 | 5.31 | 1.82 | |||
| Current Ratio | 0.07 | 0.03 | 0.28 | 0.12 | 1.39 | |||
| Return On Assets (ROA) | -24.90% | 1.16% | -3.61% | 0.03% | 20.98% | |||
| Return On Equity (ROE) | -309.57% | 5.76% | -27.42% | 0.28% | 84.15% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 2.01% | 3.55% | 31.01% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 2.01% | 3.56% | 31.01% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 2.27% | 3.92% | 32.47% | |||
All data in USD , ROIC based on taxRate of 0.21