| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.21M | 8.53M | 25.51M | 15.83M | 25.49M | |
| Marketable Securities | | | 20.00M | 20.00M | 0.00 | 18.00M | 20.80M | |
| Receivables | | | 2.10M | 3.06M | 4.34M | 4.45M | 5.05M | |
| Inventories | | | 5.99M | 6.02M | 5.97M | 6.00M | 8.52M | |
| Other Current Assets | | | 874.80K | 306.10K | 229.80K | 333.50K | 198.80K | |
| Total Current Assets | | | 37.17M | 37.92M | 36.05M | 44.61M | 60.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.43M | 1.62M | 2.17M | 2.94M | 3.25M | |
| Intangibles | | | N/A | N/A | 0.00 | 13.50K | 19.30K | |
| Other Non-Current Assets | | | 467.40K | 649.90K | 912.80K | 1.09M | 2.02M | |
| Total Non-Current Assets | | | 1.89M | 2.27M | 3.09M | 4.04M | 5.29M | |
| |
| TOTAL ASSETS | | | 39.06M | 40.19M | 39.14M | 48.65M | 65.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 410.10K | 409.50K | 364.80K | 399.70K | 407.30K | |
| Accrued Expenses | | | N/A | 3.29M | 6.01M | 5.94M | 6.28M | |
| Accounts Payable | | | 8.48M | 5.99M | 1.03M | 1.28M | 1.94M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 43.70K | |
| Total Current Liabilities | | | 8.89M | 9.69M | 7.40M | 7.63M | 8.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 406.40K | 509.80K | 797.80K | 1.18M | 1.58M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 2.20K | 9.50K | 19.80K | |
| Total Non-Current Liabilities | | | 406.30K | 509.80K | 799.90K | 1.19M | 1.60M | |
| |
| TOTAL LIABILITIES | | | 9.29M | 10.20M | 8.20M | 8.82M | 10.26M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -52.88M | -52.59M | -51.50M | -42.09M | -31.16M | |
| Additional Paid In Capital | | | 2.57M | 2.40M | 1.81M | 1.49M | 826.80K | |
| Common Shares | | | 80.05M | 80.05M | 80.51M | 80.34M | 85.37M | |
| Other Shareholders' Equity | | | 31.90K | 131.40K | 111.30K | 97.70K | 46.10K | |
| Shares Outstanding | | | 30.10M | 30.10M | 30.34M | 30.32M | 32.21M | |
| Tangible Book Value per Share | | | 0.99 | 1.00 | 1.02 | 1.31 | 1.71 | |
| Total Shareholders' Equity | | | 29.77M | 29.99M | 30.93M | 39.83M | 55.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.06M | 40.19M | 39.14M | 48.65M | 65.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | |
| Current Ratio | | | 4.18 | 3.91 | 4.87 | 5.85 | 6.93 | |
| Return On Assets (ROA) | | | -0.98% | -3.43% | -24.05% | -24.59% | -26.88% | |
| Return On Equity (ROE) | | | -1.29% | -4.59% | -30.42% | -30.03% | -31.89% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |