| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.19M | |
| Cash Equivalents | | | 331.20K | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 10.00K | 10.00K | 10.00K | N/A | 37.30K | |
| Other Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
| Total Current Assets | | | 340.00K | 670.00K | 1.32M | N/A | 1.23M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.85M | 3.82M | 3.70M | N/A | 2.66M | |
| Investments And Advances | | | 30.00K | 30.00K | 30.00K | N/A | 11.50K | |
| Other Non-Current Assets | | | 27.20K | N/A | N/A | N/A | 35.70K | |
| Total Non-Current Assets | | | 3.91M | 3.88M | 3.76M | N/A | 2.71M | |
| |
| TOTAL ASSETS | | | 4.25M | 4.55M | 5.08M | N/A | 3.94M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Accounts Payable | | | 23.30K | N/A | N/A | N/A | 50.30K | |
| Total Current Liabilities | | | 20.00K | 30.00K | 50.00K | N/A | 50.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| |
| TOTAL LIABILITIES | | | 20.00K | 30.00K | 50.00K | N/A | 50.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.00M | -38.00M | -36.00M | N/A | -35.46M | |
| Additional Paid In Capital | | | 7.98M | 7.98M | 6.81M | N/A | 6.79M | |
| Common Shares | | | 33.00M | 33.00M | 33.00M | N/A | 31.79M | |
| Other Shareholders' Equity | | | 869.20K | N/A | N/A | N/A | 764.50K | |
| Shares Outstanding | | | 120.00M | 120.00M | 120.00M | N/A | 97.38M | |
| Tangible Book Value per Share | | | 0.04 | N/A | N/A | N/A | 0.04 | |
| Total Shareholders' Equity | | | 4.23M | 4.52M | 5.03M | N/A | 3.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.25M | 4.55M | 5.08M | N/A | 3.94M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 17.00 | 22.33 | 26.40 | N/A | 24.43 | |
| Return On Assets (ROA) | | | -16.24% | -12.53% | -13.98% | N/A | -22.87% | |
| Return On Equity (ROE) | | | -16.31% | -12.61% | -14.12% | N/A | -23.17% | |